LANDS END INC &lt;LEYS> YEAR JAN 31 NET

  Shr 1.46 dlrs vs 1.13 dlrs
      Net 14,650,000 vs 11,270,000
      Sales 265 mln vs 227.1 mln
      Avg shrs 10,020,000 vs 9,980,000
      Note: Earnings are pro forma, including the increase in
  common shares that took place last October when the company
  went public through an initial offering of 1.4 mln shares. Avg
  shrs assume the shares sold to public and employees were
  outstanding during the entire period.
  

