nest 5 yrs growth rate appx 7%,
at a 10% discount,
117B excess cash, (and with other params)
$goog intrinsic value for me is 969.47
Question is will it go to this in the second Q? 

$SPY #Cloud #Google #YOUTUBE #june #Stock #market #Discounted #cash #flow