You've forgotten the revenue brought in by hotel and restaurant taxes and economic activities.  Next time you stay at a nice hotel in a downtown of any City look at your bill and notice how much is tacked on in special taxes and local taxes.  Many times when I travel it's close to 20% or even higher.