While I appreciate the thoughtful scenarios, one element is missing. Corporate financiers apply discounted cashflow or Present Value techniques using a recognized after-tax factor to discount future cashflows back to the present day. The concept is well--established and predicated on the concept of a "Bird in the hand is worth more than a bird in the bush". 

It would be interesting to see how these scenarios stand up to that test.