The Land Trust is not an 'arms length' source for an appraisal. While it will be interesting to review their appraisal, that fact must be kept in mind.

A better test would be to require all existing tenants to have to compete with new prospective tenants.  Let the market decide.

These are public dollars, the rents cannot be subsidized as they have been.