EX-99.4
6
ex994to8k8k03725_06192007.htm
sec document
Exhibit 99.4
LYNCH CORPORATION AND SUBSIDIARIES
CONSOLIDATING STATEMENTS OF OPERATIONS (UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
LGL GROUP, INC.
UNAUDITED PROFORMA CONSOLIDATED
CONDENSED STATEMENTS OF OPERATIONS
QUARTER ENDED 3/31/2007
(1)
Consolidated Reflects Activity Pro Forma
of Lynch Systems
SALES AND REVENUES $ 10,667 $ 1,290 $ 9,377
COST OF SALES 8,307 890 7,417
----------- ----------- -----------
OPERATING EXPENSES 3,248 597 2,651
----------- ----------- -----------
OPERATING INCOME (LOSS) (888) (260) (691)
0
INVESTMENT INCOME 1,526 0 1,526
INTEREST (EXPENSE) (96) (7) (89)
OTHER INCOME (EXPENSE) (10) (0) (10)
----------- ----------- -----------
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME 532 (267) 799
PROVISION FOR FEDERAL INCOME TAXES (58) 92 (149)
----------- ----------- -----------
NET INCOME (LOSS) $ 474 (175) 649
=========== =========== ===========
WEIGHTED AVERAGE SHARES BASIC 2,154,702 2,154,702
WEIGHTED AVERAGE SHARES DILUTED 2,175,813 2,175,813
Earnings Per Share basic $ 0.22 $ 0.30
Earnings Per Share fully diluted $ 0.22 $ 0.30
(1) represents the elimination of the revenue and other costs associated with Lynch Systems which
was sold on June 19, 2007

EX - 99 . 4 6 ex994to8k8k03725 _ 06192007 . htm sec document Exhibit 99 . 4 LYNCH CORPORATION AND SUBSIDIARIES CONSOLIDATING STATEMENTS OF OPERATIONS ( UNAUDITED ) ( IN THOUSANDS , EXCEPT SHARE AMOUNTS ) LGL GROUP , INC . UNAUDITED PROFORMA CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS QUARTER ENDED 3 / 31 / 2007 ( 1 ) Consolidated Reflects Activity Pro Forma of Lynch Systems SALES AND REVENUES $ 10,667 $ 1,290 $ 9,377 COST OF SALES 8,307 890 7,417 ----------- ----------- ----------- OPERATING EXPENSES 3,248 597 2,651 ----------- ----------- ----------- OPERATING INCOME ( LOSS ) ( 888 ) ( 260 ) ( 691 ) 0 INVESTMENT INCOME 1,526 0 1,526 INTEREST ( EXPENSE ) ( 96 ) ( 7 ) ( 89 ) OTHER INCOME ( EXPENSE ) ( 10 ) ( 0 ) ( 10 ) ----------- ----------- ----------- INCOME ( LOSS ) FROM OPERATIONS BEFORE INCOME 532 ( 267 ) 799 PROVISION FOR FEDERAL INCOME TAXES ( 58 ) 92 ( 149 ) ----------- ----------- ----------- NET INCOME ( LOSS ) $ 474 ( 175 ) 649 = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = = WEIGHTED AVERAGE SHARES BASIC 2,154,702 2,154,702 WEIGHTED AVERAGE SHARES DILUTED 2,175,813 2,175,813 Earnings Per Share basic $ 0.22 $ 0.30 Earnings Per Share fully diluted $ 0.22 $ 0.30 ( 1 ) represents the elimination of the revenue and other costs associated with Lynch Systems which was sold on June 19 , 2007