{"gt_parse": {"2019": {"Profit & Loss": {"Net Income Available to Common": "725", "Other SG&A": "2,158", "Sales/Revenue": "57,040", "Income Tax- Current Domestic": "338", "Interest Expense Growth": "356", "EBITDA Margin": "3", "Income Tax": "294", "Sales Growth": "-6.72", "Diluted Shares Outstanding": "993", "Gross Income": "2,124", "Basic Shares Outstanding": "992", "Net Margin": "-", "COGS excluding D&A": "26,840", "Minority Interest Expense": "-2", "EBITDA Growth": "16", "Net Income After Extraordinaries": "279", "Depreciation & Amortization Expense": "421", "Pretax Income": "647", "Consolidated Net Income": "353", "Gross Profit Margin": "10", "SG&A Expense": "2,541", "SGA Growth": "9.06%", "Amortization of Intangibles": "-", "EPS (Basic)": "0.68", "Equity in Affiliates": "8", "Gross Interest Expense": "9", "EBIT": "383", "EBITDA": "1,187", "Pretax Income Growth": "55", "EPS (Basic) Growth": "-27", "Interest Expense": "17", "Non Operating Income/Expense": "410", "Depreciation": "474", "Net Income Growth": "-74", "EPS (Diluted)": "0.78", "Net Income": "335", "Income Tax - Deferred Domestic": "-9", "Pretax Margin": "-", "COGS Growth": "-31.04%", "EPS (Diluted) Growth": "55", "Cost of GoodsSold (COGS) incl. D&A": "36,628", "Gross Income Growth": "45.75%", "Unusual Expense": "28"}, "Assets": {"Other Property, Plant & Equipment": "572", "Transportation Equipment": "131", "Accounts Receivables, Net": "1,756", "Deferred Charges": "-", "Total Investments and Advances": "45", "Assets- Total- Growth": "-", "Property, Plant & Equipment - Gross ": "8,012", "Total Accounts Receivable": "3,792", "Other Assets": "493", "Total Current Assets": "6,829", "Construction in Progress": "235", "CashOnly": "2,048", "Net Property, Plant & Equipment": "3,452", "Land& Improvements": "1,043", "Accumulated Depreciation": "4,387", "PrepaidExpenses": "-", "Finished Goods": "368", "Other Current Assets": "3", "Net Other Intangibles": "-", "Raw Materials": "2", "LT Investment - Affiliate Companies": "53"}}, "2020": {"Profit & Loss": {"Net Income Available to Common": "785", "Other SG&A": "2,488", "Sales/Revenue": "62,569", "Income Tax- Current Domestic": "160", "Interest Expense Growth": "-", "EBITDA Margin": "3", "Income Tax": "267", "Sales Growth": "-3.18", "Diluted Shares Outstanding": "993", "Gross Income": "2,831", "Basic Shares Outstanding": "992", "Net Margin": "-", "COGS excluding D&A": "26,840", "Minority Interest Expense": "9", "EBITDA Growth": "-", "Net Income After Extraordinaries": "573", "Depreciation & Amortization Expense": "478", "Pretax Income": "783", "Consolidated Net Income": "770", "Gross Profit Margin": "-", "SG&A Expense": "2,272", "SGA Growth": "9.06%", "Amortization of Intangibles": "1", "EPS (Basic)": "0.44", "Equity in Affiliates": "2", "Gross Interest Expense": "19", "EBIT": "-", "EBITDA": "1,142", "Pretax Income Growth": "-", "EPS (Basic) Growth": "-", "Interest Expense": "5", "Non Operating Income/Expense": "361", "Depreciation": "426", "Net Income Growth": "-", "EPS (Diluted)": "0.82", "Net Income": "621", "Income Tax - Deferred Domestic": "-2", "Pretax Margin": "3", "COGS Growth": "79.08%", "EPS (Diluted) Growth": "-", "Cost of GoodsSold (COGS) incl. D&A": "46,914", "Gross Income Growth": "-27.22%", "Unusual Expense": "20"}, "Assets": {"Other Property, Plant & Equipment": "570", "Transportation Equipment": "128", "Accounts Receivables, Net": "1,595", "Deferred Charges": "493", "Total Investments and Advances": "35", "Assets- Total- Growth": "8", "Property, Plant & Equipment - Gross ": "8,117", "Total Accounts Receivable": "2,873", "Other Assets": "493", "Total Current Assets": "5,897", "Construction in Progress": "233", "CashOnly": "2,001", "Net Property, Plant & Equipment": "3,797", "Land& Improvements": "1,033", "Accumulated Depreciation": "4,563", "PrepaidExpenses": "4", "Finished Goods": "662", "Other Current Assets": "4", "Net Other Intangibles": "-", "Raw Materials": "1", "LT Investment - Affiliate Companies": "47"}}, "2021": {"Profit & Loss": {"Net Income Available to Common": "395", "Other SG&A": "2,384", "Sales/Revenue": "44,166", "Income Tax- Current Domestic": "329", "Interest Expense Growth": "-", "EBITDA Margin": "-", "Income Tax": "294", "Sales Growth": "-5.14", "Diluted Shares Outstanding": "993", "Gross Income": "2,263", "Basic Shares Outstanding": "992", "Net Margin": "-", "COGS excluding D&A": "26,840", "Minority Interest Expense": "7", "EBITDA Growth": "-", "Net Income After Extraordinaries": "524", "Depreciation & Amortization Expense": "480", "Pretax Income": "747", "Consolidated Net Income": "676", "Gross Profit Margin": "-", "SG&A Expense": "2,272", "SGA Growth": "-1.75%", "Amortization of Intangibles": "-", "EPS (Basic)": "0.68", "Equity in Affiliates": "4", "Gross Interest Expense": "17", "EBIT": "880", "EBITDA": "1,141", "Pretax Income Growth": "-", "EPS (Basic) Growth": "77", "Interest Expense": "22", "Non Operating Income/Expense": "361", "Depreciation": "426", "Net Income Growth": "-85", "EPS (Diluted)": "0.81", "Net Income": "518", "Income Tax - Deferred Domestic": "2", "Pretax Margin": "3", "COGS Growth": "-3.16%", "EPS (Diluted) Growth": "-", "Cost of GoodsSold (COGS) incl. D&A": "33,378", "Gross Income Growth": "-34.7%", "Unusual Expense": "20"}, "Assets": {"Other Property, Plant & Equipment": "572", "Transportation Equipment": "113", "Accounts Receivables, Net": "998", "Deferred Charges": "-", "Total Investments and Advances": "45", "Assets- Total- Growth": "-", "Property, Plant & Equipment - Gross ": "8,989", "Total Accounts Receivable": "3,075", "Other Assets": "493", "Total Current Assets": "5,897", "Construction in Progress": "211", "CashOnly": "3,253", "Net Property, Plant & Equipment": "3,456", "Land& Improvements": "1,043", "Accumulated Depreciation": "4,674", "PrepaidExpenses": "-", "Finished Goods": "653", "Other Current Assets": "4", "Net Other Intangibles": "0", "Raw Materials": "-", "LT Investment - Affiliate Companies": "31"}}, "2022": {"Profit & Loss": {"Net Income Available to Common": "725", "Other SG&A": "2,488", "Sales/Revenue": "40,831", "Income Tax- Current Domestic": "251", "Interest Expense Growth": "-", "EBITDA Margin": "3", "Income Tax": "282", "Sales Growth": "-3.69", "Diluted Shares Outstanding": "992", "Gross Income": "2,102", "Basic Shares Outstanding": "992", "Net Margin": "-", "COGS excluding D&A": "30,094", "Minority Interest Expense": "-4", "EBITDA Growth": "16", "Net Income After Extraordinaries": "279", "Depreciation & Amortization Expense": "315", "Pretax Income": "607", "Consolidated Net Income": "353", "Gross Profit Margin": "10", "SG&A Expense": "2,267", "SGA Growth": "-9.94%", "Amortization of Intangibles": "1", "EPS (Basic)": "0.58", "Equity in Affiliates": "1", "Gross Interest Expense": "16", "EBIT": "863", "EBITDA": "1,125", "Pretax Income Growth": "-", "EPS (Basic) Growth": "-", "Interest Expense": "11", "Non Operating Income/Expense": "222", "Depreciation": "474", "Net Income Growth": "-85", "EPS (Diluted)": "0.81", "Net Income": "457", "Income Tax - Deferred Domestic": "-1", "Pretax Margin": "-", "COGS Growth": "-15.11%", "EPS (Diluted) Growth": "11", "Cost of GoodsSold (COGS) incl. D&A": "33,378", "Gross Income Growth": "13.86%", "Unusual Expense": "8"}, "Assets": {"Other Property, Plant & Equipment": "554", "Transportation Equipment": "133", "Accounts Receivables, Net": "1,493", "Deferred Charges": "493", "Total Investments and Advances": "62", "Assets- Total- Growth": "-", "Property, Plant & Equipment - Gross ": "7,793", "Total Accounts Receivable": "3,969", "Other Assets": "493", "Total Current Assets": "5,549", "Construction in Progress": "227", "CashOnly": "3,080", "Net Property, Plant & Equipment": "3,456", "Land& Improvements": "1,049", "Accumulated Depreciation": "4,418", "PrepaidExpenses": "-", "Finished Goods": "508", "Other Current Assets": "4", "Net Other Intangibles": "-", "Raw Materials": "1", "LT Investment - Affiliate Companies": "37"}}, "2023": {"Profit & Loss": {"Net Income Available to Common": "592", "Other SG&A": "2,158", "Sales/Revenue": "46,053", "Income Tax- Current Domestic": "160", "Interest Expense Growth": "-", "EBITDA Margin": "3", "Income Tax": "339", "Sales Growth": "-5.35", "Diluted Shares Outstanding": "992", "Gross Income": "2,831", "Basic Shares Outstanding": "992", "Net Margin": "-", "COGS excluding D&A": "26,360", "Minority Interest Expense": "-4", "EBITDA Growth": "-", "Net Income After Extraordinaries": "774", "Depreciation & Amortization Expense": "368", "Pretax Income": "783", "Consolidated Net Income": "676", "Gross Profit Margin": "-", "SG&A Expense": "2,161", "SGA Growth": "9.06%", "Amortization of Intangibles": "-", "EPS (Basic)": "0.62", "Equity in Affiliates": "2", "Gross Interest Expense": "7", "EBIT": "189", "EBITDA": "1,187", "Pretax Income Growth": "78", "EPS (Basic) Growth": "43", "Interest Expense": "14", "Non Operating Income/Expense": "191", "Depreciation": "432", "Net Income Growth": "-", "EPS (Diluted)": "0.82", "Net Income": "581", "Income Tax - Deferred Domestic": "-6", "Pretax Margin": "-", "COGS Growth": "-31.04%", "EPS (Diluted) Growth": "9", "Cost of GoodsSold (COGS) incl. D&A": "53,723", "Gross Income Growth": "-34.7%", "Unusual Expense": "30"}, "Assets": {"Other Property, Plant & Equipment": "568", "Transportation Equipment": "124", "Accounts Receivables, Net": "1,608", "Deferred Charges": "493", "Total Investments and Advances": "65", "Assets- Total- Growth": "8", "Property, Plant & Equipment - Gross ": "8,561", "Total Accounts Receivable": "2,105", "Other Assets": "493", "Total Current Assets": "6,829", "Construction in Progress": "235", "CashOnly": "2,075", "Net Property, Plant & Equipment": "3,688", "Land& Improvements": "1,044", "Accumulated Depreciation": "4,563", "PrepaidExpenses": "-", "Finished Goods": "368", "Other Current Assets": "-", "Net Other Intangibles": "1", "Raw Materials": "2", "LT Investment - Affiliate Companies": "48"}}}}