{"gt_parse": {"2020": {"Operating Activities": {"Accounts Payable": "371", "Inventories": "101", "Changes in Working Capital": "692", "Other Funds": "-177", "Receivables": "-344", "Net Incomebefore Extraordinaries": "745", "Net Income Growth": "-", "Depreciation and Depletion": "385", "Depreciation, Depletion & Amortization": "445", "Net Operating Cash Flow": "1,708", "Amortization of Intangible Assets": "1", "Net Operating Cash Flow / Sales": "6.7%", "Funds from Operations": "1,254", "Net Operating Cash Flow Growth": "136"}, "Investing Activities": {"Net Investing Cash Flow": "-403", "Capital Expenditures / Sales": "-1.57", "Net Assets from Acquisitions": "1", "Sale/Maturity of Investments": "-", "Sale of Fixed Assets & Businesses": "29", "Net Investing Cash Flow / Sales": "-1.6%", "Capital Expenditures": "-439", "Purchase/Sale of Investments": "-", "Purchase of Investments": "-", "Capital Expenditures Growth": "-", "Net Investing Cash Flow Growth": "-6", "Capital Expenditures(Fixed Assets)": "-394", "Other Sources": "-"}, "Financing Activities": {"Other Uses": "-", "Net Financing Cash Flow": "-920", "Issuance/Reduction of Debt, Net": "-12", "Net Financing Cash Flow Growth": "-", "Net Change in Cash": "7", "CashDiviidends Paid - Total": "-805", "Free Cash Flow": "1179", "Change in Current Debt": "-6", "Net Financing Cash Flow / Sales": "-3.35%", "Free Cash Flow Growth": "-460", "Exchange Rate Effect": "0", "Other Funds": "-", "Free Cash Flow Yield": "4", "Common Dividends": "-850"}}, "2021": {"Operating Activities": {"Accounts Payable": "291", "Inventories": "177", "Changes in Working Capital": "-18", "Other Funds": "-205", "Receivables": "-854", "Net Incomebefore Extraordinaries": "904", "Net Income Growth": "-25", "Depreciation and Depletion": "475", "Depreciation, Depletion & Amortization": "453", "Net Operating Cash Flow": "2,518", "Amortization of Intangible Assets": "0", "Net Operating Cash Flow / Sales": "2.77%", "Funds from Operations": "892", "Net Operating Cash Flow Growth": "160"}, "Investing Activities": {"Net Investing Cash Flow": "-415", "Capital Expenditures / Sales": "-2.18", "Net Assets from Acquisitions": "0", "Sale/Maturity of Investments": "52", "Sale of Fixed Assets & Businesses": "33", "Net Investing Cash Flow / Sales": "-1.91%", "Capital Expenditures": "-444", "Purchase/Sale of Investments": "-", "Purchase of Investments": "-", "Capital Expenditures Growth": "-8", "Net Investing Cash Flow Growth": "-6", "Capital Expenditures(Fixed Assets)": "-394", "Other Sources": "1"}, "Financing Activities": {"Other Uses": "-", "Net Financing Cash Flow": "-955", "Issuance/Reduction of Debt, Net": "-5", "Net Financing Cash Flow Growth": "-", "Net Change in Cash": "-824", "CashDiviidends Paid - Total": "-643", "Free Cash Flow": "1434", "Change in Current Debt": "-3", "Net Financing Cash Flow / Sales": "-2.32%", "Free Cash Flow Growth": "-", "Exchange Rate Effect": "0", "Other Funds": "-8", "Free Cash Flow Yield": "-", "Common Dividends": "-774"}}, "2022": {"Operating Activities": {"Accounts Payable": "-758", "Inventories": "362", "Changes in Working Capital": "-935", "Other Funds": "-177", "Receivables": "495", "Net Incomebefore Extraordinaries": "824", "Net Income Growth": "67", "Depreciation and Depletion": "475", "Depreciation, Depletion & Amortization": "492", "Net Operating Cash Flow": "1,527", "Amortization of Intangible Assets": "-", "Net Operating Cash Flow / Sales": "3.6%", "Funds from Operations": "892", "Net Operating Cash Flow Growth": "-"}, "Investing Activities": {"Net Investing Cash Flow": "-400", "Capital Expenditures / Sales": "-2.18", "Net Assets from Acquisitions": "1", "Sale/Maturity of Investments": "51", "Sale of Fixed Assets & Businesses": "46", "Net Investing Cash Flow / Sales": "-1.56%", "Capital Expenditures": "-439", "Purchase/Sale of Investments": "-50", "Purchase of Investments": "-44", "Capital Expenditures Growth": "-", "Net Investing Cash Flow Growth": "-", "Capital Expenditures(Fixed Assets)": "-409", "Other Sources": "-"}, "Financing Activities": {"Other Uses": "-4", "Net Financing Cash Flow": "-694", "Issuance/Reduction of Debt, Net": "-9", "Net Financing Cash Flow Growth": "-", "Net Change in Cash": "7", "CashDiviidends Paid - Total": "-643", "Free Cash Flow": "1301", "Change in Current Debt": "-", "Net Financing Cash Flow / Sales": "-2.51%", "Free Cash Flow Growth": "538", "Exchange Rate Effect": "1", "Other Funds": "-9", "Free Cash Flow Yield": "-", "Common Dividends": "-659"}}, "2023": {"Operating Activities": {"Accounts Payable": "624", "Inventories": "362", "Changes in Working Capital": "692", "Other Funds": "-205", "Receivables": "54", "Net Incomebefore Extraordinaries": "804", "Net Income Growth": "-57", "Depreciation and Depletion": "491", "Depreciation, Depletion & Amortization": "492", "Net Operating Cash Flow": "1,708", "Amortization of Intangible Assets": "-", "Net Operating Cash Flow / Sales": "2.28%", "Funds from Operations": "820", "Net Operating Cash Flow Growth": "-"}, "Investing Activities": {"Net Investing Cash Flow": "-391", "Capital Expenditures / Sales": "-1.76", "Net Assets from Acquisitions": "1", "Sale/Maturity of Investments": "51", "Sale of Fixed Assets & Businesses": "29", "Net Investing Cash Flow / Sales": "-1.91%", "Capital Expenditures": "-446", "Purchase/Sale of Investments": "-22", "Purchase of Investments": "31", "Capital Expenditures Growth": "-", "Net Investing Cash Flow Growth": "-", "Capital Expenditures(Fixed Assets)": "-384", "Other Sources": "1"}, "Financing Activities": {"Other Uses": "-", "Net Financing Cash Flow": "-859", "Issuance/Reduction of Debt, Net": "-12", "Net Financing Cash Flow Growth": "-", "Net Change in Cash": "7", "CashDiviidends Paid - Total": "-749", "Free Cash Flow": "1559", "Change in Current Debt": "-", "Net Financing Cash Flow / Sales": "-2.51%", "Free Cash Flow Growth": "-", "Exchange Rate Effect": "1", "Other Funds": "-8", "Free Cash Flow Yield": "-", "Common Dividends": "-850"}}, "2024": {"Operating Activities": {"Accounts Payable": "-1,097", "Inventories": "142", "Changes in Working Capital": "1,062", "Other Funds": "-301", "Receivables": "54", "Net Incomebefore Extraordinaries": "745", "Net Income Growth": "-57", "Depreciation and Depletion": "385", "Depreciation, Depletion & Amortization": "366", "Net Operating Cash Flow": "1,047", "Amortization of Intangible Assets": "0", "Net Operating Cash Flow / Sales": "6.7%", "Funds from Operations": "1,316", "Net Operating Cash Flow Growth": "-"}, "Investing Activities": {"Net Investing Cash Flow": "-415", "Capital Expenditures / Sales": "-2.19", "Net Assets from Acquisitions": "-", "Sale/Maturity of Investments": "51", "Sale of Fixed Assets & Businesses": "3", "Net Investing Cash Flow / Sales": "-1.56%", "Capital Expenditures": "-460", "Purchase/Sale of Investments": "-", "Purchase of Investments": "-", "Capital Expenditures Growth": "-", "Net Investing Cash Flow Growth": "0", "Capital Expenditures(Fixed Assets)": "-400", "Other Sources": "1"}, "Financing Activities": {"Other Uses": "-4", "Net Financing Cash Flow": "-701", "Issuance/Reduction of Debt, Net": "-19", "Net Financing Cash Flow Growth": "-", "Net Change in Cash": "-824", "CashDiviidends Paid - Total": "-772", "Free Cash Flow": "858", "Change in Current Debt": "-", "Net Financing Cash Flow / Sales": "-3.35%", "Free Cash Flow Growth": "1005", "Exchange Rate Effect": "-1", "Other Funds": "-9", "Free Cash Flow Yield": "-", "Common Dividends": "-913"}}}}