{"gt_parse": {"2015": {"Expense": {"Basic Shares Outstanding": "992", "Net Margin": "3", "Cost of GoodsSold (COGS) incl. D&A": "49,704", "Diluted Shares Outstanding": "992", "Net Income Growth": "-62", "Depreciation": "493", "Interest Expense": "13", "Gross Income": "2,405", "Net Income After Extraordinaries": "823", "Unusual Expense": "9", "COGS Growth": "-27.82%", "Non Operating Income/Expense": "398", "Equity in Affiliates": "10", "Income Tax - Deferred Domestic": "4", "Gross Income Growth": "30.09%", "Consolidated Net Income": "573", "Net Income": "324", "EBITDA Margin": "3", "SG&A Expense": "2,477", "Minority Interest Expense": "10", "Gross Interest Expense": "9", "EBITDA": "836", "Income Tax- Current Domestic": "334", "EPS (Diluted)": "0.79", "EPS (Basic) Growth": "-", "Depreciation & Amortization Expense": "319", "Income Tax": "186", "Sales Growth": "-12.16", "EBIT": "823", "Interest Expense Growth": "16", "EPS (Basic)": "0.47", "COGS excluding D&A": "23,782", "EPS (Diluted) Growth": "-43", "Gross Profit Margin": "-", "SGA Growth": "6.67%", "Pretax Income Growth": "76", "Other SG&A": "2,271", "Net Income Available to Common": "595", "Sales/Revenue": "49,219", "EBITDA Growth": "8", "Pretax Margin": "3", "Pretax Income": "1,037", "Amortization of Intangibles": "0"}, "Assets": {"Construction in Progress": "250", "Land& Improvements": "1,027", "Net Property, Plant & Equipment": "3,901", "Assets- Total- Growth": "-7", "Raw Materials": "1", "Cash& ST Investments / Total Assets": "25.26%", "Bad Debt/Doubtful Accounts": "-114", "Transportation Equipment": "111", "Other Assets": "492", "Machinery & Equipment": "2,851", "Other Current Assets": "4", "Accounts Receivable Turnover": "19.08", "Total Investments and Advances": "71", "Buildings": "969", "Asset Turnover": "-", "Cash & Short Term Investments": "2,850", "Intangible Assets": "-", "Other Property, Plant & Equipment": "530", "ComputerSoftware and Equipment": "697", "PrepaidExpenses": "-", "Deferred Charges": "-"}}, "2016": {"Expense": {"Basic Shares Outstanding": "993", "Net Margin": "3", "Cost of GoodsSold (COGS) incl. D&A": "34,714", "Diluted Shares Outstanding": "993", "Net Income Growth": "-74", "Depreciation": "485", "Interest Expense": "12", "Gross Income": "2,415", "Net Income After Extraordinaries": "672", "Unusual Expense": "29", "COGS Growth": "64.99%", "Non Operating Income/Expense": "399", "Equity in Affiliates": "5", "Income Tax - Deferred Domestic": "3", "Gross Income Growth": "32.01%", "Consolidated Net Income": "428", "Net Income": "487", "EBITDA Margin": "3", "SG&A Expense": "2,129", "Minority Interest Expense": "-2", "Gross Interest Expense": "14", "EBITDA": "1,177", "Income Tax- Current Domestic": "337", "EPS (Diluted)": "0.8", "EPS (Basic) Growth": "-", "Depreciation & Amortization Expense": "320", "Income Tax": "306", "Sales Growth": "-12.5", "EBIT": "158", "Interest Expense Growth": "139", "EPS (Basic)": "0.39", "COGS excluding D&A": "23,374", "EPS (Diluted) Growth": "-43", "Gross Profit Margin": "-", "SGA Growth": "33.04%", "Pretax Income Growth": "33", "Other SG&A": "2,140", "Net Income Available to Common": "448", "Sales/Revenue": "52,334", "EBITDA Growth": "-", "Pretax Margin": "-", "Pretax Income": "862", "Amortization of Intangibles": "-"}, "Assets": {"Construction in Progress": "253", "Land& Improvements": "1,036", "Net Property, Plant & Equipment": "3,834", "Assets- Total- Growth": "-", "Raw Materials": "-", "Cash& ST Investments / Total Assets": "19.27%", "Bad Debt/Doubtful Accounts": "-93", "Transportation Equipment": "101", "Other Assets": "-", "Machinery & Equipment": "2,851", "Other Current Assets": "4", "Accounts Receivable Turnover": "17.5", "Total Investments and Advances": "56", "Buildings": "969", "Asset Turnover": "-", "Cash & Short Term Investments": "2,996", "Intangible Assets": "-", "Other Property, Plant & Equipment": "525", "ComputerSoftware and Equipment": "798", "PrepaidExpenses": "-", "Deferred Charges": "-"}}, "2017": {"Expense": {"Basic Shares Outstanding": "992", "Net Margin": "-", "Cost of GoodsSold (COGS) incl. D&A": "49,704", "Diluted Shares Outstanding": "993", "Net Income Growth": "-23", "Depreciation": "463", "Interest Expense": "12", "Gross Income": "3,027", "Net Income After Extraordinaries": "534", "Unusual Expense": "26", "COGS Growth": "63.22%", "Non Operating Income/Expense": "398", "Equity in Affiliates": "7", "Income Tax - Deferred Domestic": "4", "Gross Income Growth": "-4.22%", "Consolidated Net Income": "783", "Net Income": "673", "EBITDA Margin": "-", "SG&A Expense": "2,152", "Minority Interest Expense": "10", "Gross Interest Expense": "12", "EBITDA": "836", "Income Tax- Current Domestic": "247", "EPS (Diluted)": "0.79", "EPS (Basic) Growth": "-", "Depreciation & Amortization Expense": "408", "Income Tax": "255", "Sales Growth": "-0.62", "EBIT": "823", "Interest Expense Growth": "104", "EPS (Basic)": "0.57", "COGS excluding D&A": "33,638", "EPS (Diluted) Growth": "-43", "Gross Profit Margin": "10", "SGA Growth": "27.55%", "Pretax Income Growth": "-11", "Other SG&A": "2,254", "Net Income Available to Common": "634", "Sales/Revenue": "53,441", "EBITDA Growth": "15", "Pretax Margin": "3", "Pretax Income": "900", "Amortization of Intangibles": "0"}, "Assets": {"Construction in Progress": "255", "Land& Improvements": "1,027", "Net Property, Plant & Equipment": "3,901", "Assets- Total- Growth": "-", "Raw Materials": "-", "Cash& ST Investments / Total Assets": "25.26%", "Bad Debt/Doubtful Accounts": "-137", "Transportation Equipment": "126", "Other Assets": "-", "Machinery & Equipment": "2,754", "Other Current Assets": "4", "Accounts Receivable Turnover": "7.29", "Total Investments and Advances": "79", "Buildings": "1,636", "Asset Turnover": "3", "Cash & Short Term Investments": "2,050", "Intangible Assets": "-", "Other Property, Plant & Equipment": "552", "ComputerSoftware and Equipment": "762", "PrepaidExpenses": "3", "Deferred Charges": "492"}}, "2018": {"Expense": {"Basic Shares Outstanding": "992", "Net Margin": "-", "Cost of GoodsSold (COGS) incl. D&A": "47,891", "Diluted Shares Outstanding": "993", "Net Income Growth": "45", "Depreciation": "485", "Interest Expense": "21", "Gross Income": "2,359", "Net Income After Extraordinaries": "441", "Unusual Expense": "26", "COGS Growth": "82.34%", "Non Operating Income/Expense": "312", "Equity in Affiliates": "2", "Income Tax - Deferred Domestic": "-8", "Gross Income Growth": "-34.7%", "Consolidated Net Income": "573", "Net Income": "503", "EBITDA Margin": "3", "SG&A Expense": "2,129", "Minority Interest Expense": "6", "Gross Interest Expense": "14", "EBITDA": "924", "Income Tax- Current Domestic": "160", "EPS (Diluted)": "0.79", "EPS (Basic) Growth": "-", "Depreciation & Amortization Expense": "474", "Income Tax": "189", "Sales Growth": "-8.97", "EBIT": "823", "Interest Expense Growth": "-", "EPS (Basic)": "0.76", "COGS excluding D&A": "22,770", "EPS (Diluted) Growth": "-", "Gross Profit Margin": "10", "SGA Growth": "17.71%", "Pretax Income Growth": "33", "Other SG&A": "2,317", "Net Income Available to Common": "787", "Sales/Revenue": "54,354", "EBITDA Growth": "15", "Pretax Margin": "3", "Pretax Income": "1,069", "Amortization of Intangibles": "0"}, "Assets": {"Construction in Progress": "235", "Land& Improvements": "1,033", "Net Property, Plant & Equipment": "3,615", "Assets- Total- Growth": "10", "Raw Materials": "-", "Cash& ST Investments / Total Assets": "21.6%", "Bad Debt/Doubtful Accounts": "-31", "Transportation Equipment": "111", "Other Assets": "492", "Machinery & Equipment": "2,955", "Other Current Assets": "3", "Accounts Receivable Turnover": "10.37", "Total Investments and Advances": "21", "Buildings": "1,150", "Asset Turnover": "-", "Cash & Short Term Investments": "2,012", "Intangible Assets": "1", "Other Property, Plant & Equipment": "528", "ComputerSoftware and Equipment": "678", "PrepaidExpenses": "3", "Deferred Charges": "-"}}, "2019": {"Expense": {"Basic Shares Outstanding": "992", "Net Margin": "3", "Cost of GoodsSold (COGS) incl. D&A": "34,714", "Diluted Shares Outstanding": "992", "Net Income Growth": "-", "Depreciation": "418", "Interest Expense": "12", "Gross Income": "3,027", "Net Income After Extraordinaries": "414", "Unusual Expense": "26", "COGS Growth": "20.59%", "Non Operating Income/Expense": "221", "Equity in Affiliates": "5", "Income Tax - Deferred Domestic": "-8", "Gross Income Growth": "-18.92%", "Consolidated Net Income": "350", "Net Income": "773", "EBITDA Margin": "-", "SG&A Expense": "2,152", "Minority Interest Expense": "10", "Gross Interest Expense": "9", "EBITDA": "1,090", "Income Tax- Current Domestic": "334", "EPS (Diluted)": "0.79", "EPS (Basic) Growth": "-", "Depreciation & Amortization Expense": "308", "Income Tax": "186", "Sales Growth": "-8.97", "EBIT": "134", "Interest Expense Growth": "76", "EPS (Basic)": "0.47", "COGS excluding D&A": "20,316", "EPS (Diluted) Growth": "6", "Gross Profit Margin": "9", "SGA Growth": "6.67%", "Pretax Income Growth": "-", "Other SG&A": "2,120", "Net Income Available to Common": "837", "Sales/Revenue": "40,775", "EBITDA Growth": "-", "Pretax Margin": "3", "Pretax Income": "1,037", "Amortization of Intangibles": "-"}, "Assets": {"Construction in Progress": "219", "Land& Improvements": "1,034", "Net Property, Plant & Equipment": "3,947", "Assets- Total- Growth": "-4", "Raw Materials": "1", "Cash& ST Investments / Total Assets": "25.26%", "Bad Debt/Doubtful Accounts": "-85", "Transportation Equipment": "126", "Other Assets": "-", "Machinery & Equipment": "2,600", "Other Current Assets": "-", "Accounts Receivable Turnover": "7.51", "Total Investments and Advances": "68", "Buildings": "1,636", "Asset Turnover": "3", "Cash & Short Term Investments": "2,222", "Intangible Assets": "-", "Other Property, Plant & Equipment": "519", "ComputerSoftware and Equipment": "782", "PrepaidExpenses": "-", "Deferred Charges": "-"}}}}