{"gt_parse": {"2018": {"Income Statement": {"COGS excluding D&A": "27,917", "Amortization of Intangibles": "-", "Sales Growth": "-0.82", "EPS (Basic)": "0.53", "Depreciation & Amortization Expense": "394", "Gross Income Growth": "8.95%", "Interest Expense": "24", "Gross Interest Expense": "19", "EBIT": "-", "EPS (Basic) Growth": "-", "Other SG&A": "2,529", "EBITDA Growth": "33", "Depreciation": "406", "SGA Growth": "-13.19%", "EBITDA Margin": "-", "Consolidated Net Income": "592", "Net Income": "320", "Gross Profit Margin": "-", "EPS (Diluted)": "0.82", "Gross Income": "2,429", "Minority Interest Expense": "-4", "EPS (Diluted) Growth": "-", "Pretax Income": "836", "Net Income After Extraordinaries": "726", "Non Operating Income/Expense": "279", "Unusual Expense": "16", "Income Tax - Deferred Domestic": "-15", "Net Margin": "-", "Income Tax": "196", "Cost of GoodsSold (COGS) incl. D&A": "16,209", "SG&A Expense": "2,380", "Diluted Shares Outstanding": "992", "COGS Growth": "19.14%", "Equity in Affiliates": "8", "Income Tax- Current Domestic": "315", "Net Income Growth": "-5", "Net Income Available to Common": "813", "Pretax Margin": "3", "Basic Shares Outstanding": "993", "EBITDA": "702", "Pretax Income Growth": "-", "Interest Expense Growth": "202", "Sales/Revenue": "38,624"}, "Assets": {"Deferred Charges": "493", "Property, Plant & Equipment - Gross ": "7,905", "CashOnly": "2,698", "Machinery & Equipment": "2,639", "Net Other Intangibles": "1", "Other Assets": "-", "Transportation Equipment": "114", "ComputerSoftware and Equipment": "800", "Total Current Assets": "6,744", "PrepaidExpenses": "-", "Total Assets": "9,710", "Cash & Short Term Investments": "2,435", "Total Investments and Advances": "33", "ReturnOn Average Assets": "-", "Net Goodwill": "0", "Total Accounts Receivable": "1,904", "Finished Goods": "235", "Bad Debt/Doubtful Accounts": "-37", "Accumulated Depreciation": "4,701", "Cash& ST Investments / Total Assets": "27.17%", "Leases": "1,520", "Assets- Total- Growth": "-", "Cash & Short Term Investments Growth": "55", "Net Property, Plant & Equipment": "4,077", "Accounts Receivables, Net": "1,776", "Other Current Assets": "-", "Construction in Progress": "221", "Asset Turnover": "-", "Inventories": "300", "Intangible Assets": "-", "Raw Materials": "-", "Accounts Receivable Turnover": "7.18", "LT Investment - Affiliate Companies": "53"}}, "2019": {"Income Statement": {"COGS excluding D&A": "21,339", "Amortization of Intangibles": "0", "Sales Growth": "-6.35", "EPS (Basic)": "0.29", "Depreciation & Amortization Expense": "394", "Gross Income Growth": "28.78%", "Interest Expense": "21", "Gross Interest Expense": "21", "EBIT": "695", "EPS (Basic) Growth": "10", "Other SG&A": "2,277", "EBITDA Growth": "33", "Depreciation": "406", "SGA Growth": "-11.79%", "EBITDA Margin": "-", "Consolidated Net Income": "749", "Net Income": "671", "Gross Profit Margin": "-", "EPS (Diluted)": "0.82", "Gross Income": "3,114", "Minority Interest Expense": "6", "EPS (Diluted) Growth": "-", "Pretax Income": "304", "Net Income After Extraordinaries": "364", "Non Operating Income/Expense": "449", "Unusual Expense": "15", "Income Tax - Deferred Domestic": "1", "Net Margin": "2", "Income Tax": "196", "Cost of GoodsSold (COGS) incl. D&A": "38,461", "SG&A Expense": "2,151", "Diluted Shares Outstanding": "992", "COGS Growth": "54.26%", "Equity in Affiliates": "10", "Income Tax- Current Domestic": "322", "Net Income Growth": "-", "Net Income Available to Common": "674", "Pretax Margin": "-", "Basic Shares Outstanding": "992", "EBITDA": "957", "Pretax Income Growth": "-", "Interest Expense Growth": "-", "Sales/Revenue": "41,820"}, "Assets": {"Deferred Charges": "492", "Property, Plant & Equipment - Gross ": "9,070", "CashOnly": "3,020", "Machinery & Equipment": "2,961", "Net Other Intangibles": "0", "Other Assets": "-", "Transportation Equipment": "114", "ComputerSoftware and Equipment": "770", "Total Current Assets": "6,164", "PrepaidExpenses": "-", "Total Assets": "10,266", "Cash & Short Term Investments": "2,326", "Total Investments and Advances": "33", "ReturnOn Average Assets": "-", "Net Goodwill": "-", "Total Accounts Receivable": "2,466", "Finished Goods": "131", "Bad Debt/Doubtful Accounts": "-107", "Accumulated Depreciation": "4,571", "Cash& ST Investments / Total Assets": "28.22%", "Leases": "1,541", "Assets- Total- Growth": "15", "Cash & Short Term Investments Growth": "28", "Net Property, Plant & Equipment": "4,078", "Accounts Receivables, Net": "1,751", "Other Current Assets": "-", "Construction in Progress": "251", "Asset Turnover": "-", "Inventories": "537", "Intangible Assets": "-", "Raw Materials": "-", "Accounts Receivable Turnover": "12.16", "LT Investment - Affiliate Companies": "50"}}, "2020": {"Income Statement": {"COGS excluding D&A": "29,297", "Amortization of Intangibles": "1", "Sales Growth": "-1.17", "EPS (Basic)": "0.48", "Depreciation & Amortization Expense": "472", "Gross Income Growth": "8.95%", "Interest Expense": "21", "Gross Interest Expense": "19", "EBIT": "-", "EPS (Basic) Growth": "48", "Other SG&A": "2,368", "EBITDA Growth": "15", "Depreciation": "450", "SGA Growth": "26.53%", "EBITDA Margin": "3", "Consolidated Net Income": "320", "Net Income": "520", "Gross Profit Margin": "-", "EPS (Diluted)": "0.82", "Gross Income": "3,709", "Minority Interest Expense": "7", "EPS (Diluted) Growth": "-26", "Pretax Income": "1,191", "Net Income After Extraordinaries": "816", "Non Operating Income/Expense": "287", "Unusual Expense": "15", "Income Tax - Deferred Domestic": "-15", "Net Margin": "-", "Income Tax": "129", "Cost of GoodsSold (COGS) incl. D&A": "28,203", "SG&A Expense": "2,380", "Diluted Shares Outstanding": "992", "COGS Growth": "19.14%", "Equity in Affiliates": "9", "Income Tax- Current Domestic": "296", "Net Income Growth": "-80", "Net Income Available to Common": "469", "Pretax Margin": "-", "Basic Shares Outstanding": "992", "EBITDA": "932", "Pretax Income Growth": "-42", "Interest Expense Growth": "168", "Sales/Revenue": "46,071"}, "Assets": {"Deferred Charges": "492", "Property, Plant & Equipment - Gross ": "9,321", "CashOnly": "3,362", "Machinery & Equipment": "2,639", "Net Other Intangibles": "0", "Other Assets": "-", "Transportation Equipment": "105", "ComputerSoftware and Equipment": "813", "Total Current Assets": "5,203", "PrepaidExpenses": "3", "Total Assets": "10,733", "Cash & Short Term Investments": "2,948", "Total Investments and Advances": "22", "ReturnOn Average Assets": "-", "Net Goodwill": "0", "Total Accounts Receivable": "2,484", "Finished Goods": "806", "Bad Debt/Doubtful Accounts": "-101", "Accumulated Depreciation": "5,004", "Cash& ST Investments / Total Assets": "24.05%", "Leases": "1,041", "Assets- Total- Growth": "-", "Cash & Short Term Investments Growth": "-22", "Net Property, Plant & Equipment": "3,671", "Accounts Receivables, Net": "1,122", "Other Current Assets": "3", "Construction in Progress": "227", "Asset Turnover": "-", "Inventories": "778", "Intangible Assets": "0", "Raw Materials": "2", "Accounts Receivable Turnover": "9.62", "LT Investment - Affiliate Companies": "41"}}}}