{"gt_parse": {"2012": {"Assets": {"Net Other Intangibles": "0", "Accounts Receivables, Net": "1,217", "Progress Payments & Other": "3", "ReturnOn Average Assets": "-", "Property, Plant & Equipment - Gross ": "8,784"}, "Liabilities & Shareholder's Equity": {"Accounts Payable Growth": "76", "Total Equity": "5,620", "Common Equity (Total)": "5,778", "Other Liabilities": "-", "Liablities & Shareholders' Equity": "10,722", "Retained Earnings": "4,703", "Long-Term Debt": "76", "Accumulated Minority Interest": "37", "Long-Term Debt excl. Capitalized Leases": "-", "Short Term Debt": "-", "Total Current Liabilities": "3,475", "Current Portion of Long Term Debt": "60", "Total Shareholder's Equity / Total Assets": "61.51", "Other Appropriated Reserves": "-8", "Quick Ratio": "1.46", "Current Ratio": "1.54", "Cash Ratio": "0.95", "Common Stock Par/Carry Value": "993", "Common Equity / Total Assets": "66.49%", "Provision for Risks & Charges": "-", "Non Convertible Debt": "26", "Deferred Taxes": "116", "Total Liabilities": "3,124", "Income Tax Payable": "108", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-13", "Other Liabilities (excl.Deferred Income)": "25", "Miscellaneous Current Liabilities": "932", "ST Debt & Current Portion LT Debt": "28", "Other current Liabilities": "888", "Accounts Payable": "3,838", "Total Liabilities / Total Assets": "39.83", "Total Shareholders' Equity": "5,806", "Deferred Taxes - Credit": "100"}, "Operating Activities": {"Changes in Working Capital": "1,165", "Other Funds": "-300", "Receivables": "247", "Net Income Growth": "31", "Depreciation, Depletion & Amortization": "385", "Net Operating Cash Flow Growth": "82", "Depreciation and Depletion": "482", "Funds from Operations": "1,192", "Accounts Payable": "-992", "Net Operating Cash Flow / Sales": "4.5%", "Net Incomebefore Extraordinaries": "640", "Inventories": "218", "Net Operating Cash Flow": "829", "Amortization of Intangible Assets": "1"}, "Investing Activities": {"Sale of Fixed Assets & Businesses": "18", "Purchase of Investments": "-48", "Purchase/Sale of Investments": "-", "Other Sources": "1", "Net Assets from Acquisitions": "0", "Capital Expenditures Growth": "-", "Sale/Maturity of Investments": "51", "Capital Expenditures(Fixed Assets)": "-394", "Net Investing Cash Flow / Sales": "-1.34%", "Capital Expenditures / Sales": "-1.62", "Capital Expenditures": "-376", "Net Investing Cash Flow": "-419", "Net Investing Cash Flow Growth": "-6"}, "Financing Activities": {"Other Funds": "-8", "Net Financing Cash Flow Growth": "-"}}, "2013": {"Assets": {"Net Other Intangibles": "-", "Accounts Receivables, Net": "1,827", "Progress Payments & Other": "5", "ReturnOn Average Assets": "7", "Property, Plant & Equipment - Gross ": "8,495"}, "Liabilities & Shareholder's Equity": {"Accounts Payable Growth": "98", "Total Equity": "5,633", "Common Equity (Total)": "5,778", "Other Liabilities": "-", "Liablities & Shareholders' Equity": "9,095", "Retained Earnings": "4,976", "Long-Term Debt": "76", "Accumulated Minority Interest": "40", "Long-Term Debt excl. Capitalized Leases": "19", "Short Term Debt": "-", "Total Current Liabilities": "4,683", "Current Portion of Long Term Debt": "60", "Total Shareholder's Equity / Total Assets": "54.92", "Other Appropriated Reserves": "-3", "Quick Ratio": "1.42", "Current Ratio": "1.62", "Cash Ratio": "0.54", "Common Stock Par/Carry Value": "992", "Common Equity / Total Assets": "51.51%", "Provision for Risks & Charges": "-", "Non Convertible Debt": "17", "Deferred Taxes": "112", "Total Liabilities": "4,873", "Income Tax Payable": "121", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-10", "Other Liabilities (excl.Deferred Income)": "15", "Miscellaneous Current Liabilities": "955", "ST Debt & Current Portion LT Debt": "28", "Other current Liabilities": "888", "Accounts Payable": "3,564", "Total Liabilities / Total Assets": "35.49", "Total Shareholders' Equity": "5,874", "Deferred Taxes - Credit": "103"}, "Operating Activities": {"Changes in Working Capital": "-618", "Other Funds": "-151", "Receivables": "-31", "Net Income Growth": "-", "Depreciation, Depletion & Amortization": "458", "Net Operating Cash Flow Growth": "-", "Depreciation and Depletion": "363", "Funds from Operations": "890", "Accounts Payable": "400", "Net Operating Cash Flow / Sales": "2.33%", "Net Incomebefore Extraordinaries": "936", "Inventories": "34", "Net Operating Cash Flow": "2,119", "Amortization of Intangible Assets": "1"}, "Investing Activities": {"Sale of Fixed Assets & Businesses": "6", "Purchase of Investments": "-47", "Purchase/Sale of Investments": "35", "Other Sources": "0", "Net Assets from Acquisitions": "1", "Capital Expenditures Growth": "-", "Sale/Maturity of Investments": "52", "Capital Expenditures(Fixed Assets)": "-453", "Net Investing Cash Flow / Sales": "-1.71%", "Capital Expenditures / Sales": "-1.82", "Capital Expenditures": "-406", "Net Investing Cash Flow": "-412", "Net Investing Cash Flow Growth": "-"}, "Financing Activities": {"Other Funds": "-", "Net Financing Cash Flow Growth": "7"}}, "2014": {"Assets": {"Net Other Intangibles": "0", "Accounts Receivables, Net": "1,759", "Progress Payments & Other": "5", "ReturnOn Average Assets": "7", "Property, Plant & Equipment - Gross ": "8,784"}, "Liabilities & Shareholder's Equity": {"Accounts Payable Growth": "91", "Total Equity": "5,966", "Common Equity (Total)": "5,727", "Other Liabilities": "18", "Liablities & Shareholders' Equity": "10,756", "Retained Earnings": "4,896", "Long-Term Debt": "107", "Accumulated Minority Interest": "40", "Long-Term Debt excl. Capitalized Leases": "-", "Short Term Debt": "23", "Total Current Liabilities": "4,565", "Current Portion of Long Term Debt": "53", "Total Shareholder's Equity / Total Assets": "61.51", "Other Appropriated Reserves": "0", "Quick Ratio": "1.35", "Current Ratio": "1.61", "Cash Ratio": "0.57", "Common Stock Par/Carry Value": "993", "Common Equity / Total Assets": "58.24%", "Provision for Risks & Charges": "29", "Non Convertible Debt": "20", "Deferred Taxes": "112", "Total Liabilities": "3,838", "Income Tax Payable": "71", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-13", "Other Liabilities (excl.Deferred Income)": "1", "Miscellaneous Current Liabilities": "876", "ST Debt & Current Portion LT Debt": "140", "Other current Liabilities": "823", "Accounts Payable": "2,366", "Total Liabilities / Total Assets": "35.56", "Total Shareholders' Equity": "5,806", "Deferred Taxes - Credit": "114"}, "Operating Activities": {"Changes in Working Capital": "1,165", "Other Funds": "-151", "Receivables": "-1,755", "Net Income Growth": "-", "Depreciation, Depletion & Amortization": "484", "Net Operating Cash Flow Growth": "1081", "Depreciation and Depletion": "437", "Funds from Operations": "962", "Accounts Payable": "265", "Net Operating Cash Flow / Sales": "7.35%", "Net Incomebefore Extraordinaries": "495", "Inventories": "177", "Net Operating Cash Flow": "1,806", "Amortization of Intangible Assets": "1"}, "Investing Activities": {"Sale of Fixed Assets & Businesses": "18", "Purchase of Investments": "-", "Purchase/Sale of Investments": "-", "Other Sources": "0", "Net Assets from Acquisitions": "-", "Capital Expenditures Growth": "-", "Sale/Maturity of Investments": "-", "Capital Expenditures(Fixed Assets)": "-392", "Net Investing Cash Flow / Sales": "-1.31%", "Capital Expenditures / Sales": "-1.82", "Capital Expenditures": "-458", "Net Investing Cash Flow": "-409", "Net Investing Cash Flow Growth": "-"}, "Financing Activities": {"Other Funds": "-", "Net Financing Cash Flow Growth": "-"}}, "2015": {"Assets": {"Net Other Intangibles": "-", "Accounts Receivables, Net": "1,759", "Progress Payments & Other": "3", "ReturnOn Average Assets": "7", "Property, Plant & Equipment - Gross ": "8,495"}, "Liabilities & Shareholder's Equity": {"Accounts Payable Growth": "98", "Total Equity": "5,897", "Common Equity (Total)": "5,778", "Other Liabilities": "4", "Liablities & Shareholders' Equity": "9,095", "Retained Earnings": "4,896", "Long-Term Debt": "157", "Accumulated Minority Interest": "37", "Long-Term Debt excl. Capitalized Leases": "23", "Short Term Debt": "21", "Total Current Liabilities": "2,521", "Current Portion of Long Term Debt": "-", "Total Shareholder's Equity / Total Assets": "66.42", "Other Appropriated Reserves": "-5", "Quick Ratio": "1.46", "Current Ratio": "1.46", "Cash Ratio": "0.57", "Common Stock Par/Carry Value": "993", "Common Equity / Total Assets": "66.49%", "Provision for Risks & Charges": "30", "Non Convertible Debt": "26", "Deferred Taxes": "102", "Total Liabilities": "2,960", "Income Tax Payable": "71", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-8", "Other Liabilities (excl.Deferred Income)": "-", "Miscellaneous Current Liabilities": "916", "ST Debt & Current Portion LT Debt": "107", "Other current Liabilities": "963", "Accounts Payable": "2,023", "Total Liabilities / Total Assets": "37.31", "Total Shareholders' Equity": "5,874", "Deferred Taxes - Credit": "108"}, "Operating Activities": {"Changes in Working Capital": "-915", "Other Funds": "-350", "Receivables": "-1,249", "Net Income Growth": "-", "Depreciation, Depletion & Amortization": "382", "Net Operating Cash Flow Growth": "-", "Depreciation and Depletion": "482", "Funds from Operations": "1,257", "Accounts Payable": "-1,058", "Net Operating Cash Flow / Sales": "3.01%", "Net Incomebefore Extraordinaries": "1,103", "Inventories": "218", "Net Operating Cash Flow": "1,304", "Amortization of Intangible Assets": "1"}, "Investing Activities": {"Sale of Fixed Assets & Businesses": "34", "Purchase of Investments": "-48", "Purchase/Sale of Investments": "-", "Other Sources": "-", "Net Assets from Acquisitions": "0", "Capital Expenditures Growth": "3", "Sale/Maturity of Investments": "-", "Capital Expenditures(Fixed Assets)": "-437", "Net Investing Cash Flow / Sales": "-1.71%", "Capital Expenditures / Sales": "-1.82", "Capital Expenditures": "-390", "Net Investing Cash Flow": "-400", "Net Investing Cash Flow Growth": "4"}, "Financing Activities": {"Other Funds": "-6", "Net Financing Cash Flow Growth": "4"}}}}