{"gt_parse": {"2019": {"Income Statement": {"Net Income": "509", "Basic Shares Outstanding": "992", "EPS (Basic)": "0.63", "Income Tax": "191", "EBITDA Margin": "3", "Interest Expense": "14", "Consolidated Net Income": "487", "COGS Growth": "25.05%", "Unusual Expense": "25", "Net Income Available to Common": "681", "EBITDA": "724", "Equity in Affiliates": "10", "Sales Growth": "-13.04", "SG&A Expense": "2,135", "SGA Growth": "-2.42%", "Pretax Income Growth": "-21", "Depreciation": "425", "COGS excluding D&A": "23,738", "Gross Income": "2,973", "Non Operating Income/Expense": "423", "Pretax Income": "733", "Cost of GoodsSold (COGS) incl. D&A": "34,426", "EBITDA Growth": "-", "Other SG&A": "2,321", "Gross Profit Margin": "10", "Gross Income Growth": "47.42%", "Net Margin": "3", "Pretax Margin": "-", "Gross Interest Expense": "20", "Net Income Growth": "-40", "Diluted Shares Outstanding": "992", "Amortization of Intangibles": "-", "EPS (Diluted) Growth": "-58", "EBIT": "136", "Net Income After Extraordinaries": "502", "Interest Expense Growth": "-", "Depreciation & Amortization Expense": "486", "Income Tax- Current Domestic": "153", "EPS (Diluted)": "0.78", "Sales/Revenue": "64,439", "Income Tax - Deferred Domestic": "-1", "Minority Interest Expense": "-4", "EPS (Basic) Growth": "-36"}, "Assets": {"Finished Goods": "173", "Buildings": "1,761", "Accounts Receivables, Net": "1,750", "Assets- Total- Growth": "-6", "Land& Improvements": "1,023"}}, "2020": {"Income Statement": {"Net Income": "390", "Basic Shares Outstanding": "992", "EPS (Basic)": "0.72", "Income Tax": "115", "EBITDA Margin": "3", "Interest Expense": "14", "Consolidated Net Income": "722", "COGS Growth": "37.41%", "Unusual Expense": "9", "Net Income Available to Common": "829", "EBITDA": "1,257", "Equity in Affiliates": "8", "Sales Growth": "-5.81", "SG&A Expense": "2,220", "SGA Growth": "-13.01%", "Pretax Income Growth": "-", "Depreciation": "412", "COGS excluding D&A": "25,368", "Gross Income": "3,224", "Non Operating Income/Expense": "338", "Pretax Income": "477", "Cost of GoodsSold (COGS) incl. D&A": "25,478", "EBITDA Growth": "-", "Other SG&A": "2,198", "Gross Profit Margin": "9", "Gross Income Growth": "-40.01%", "Net Margin": "-", "Pretax Margin": "-", "Gross Interest Expense": "22", "Net Income Growth": "-40", "Diluted Shares Outstanding": "993", "Amortization of Intangibles": "1", "EPS (Diluted) Growth": "-", "EBIT": "-", "Net Income After Extraordinaries": "799", "Interest Expense Growth": "-", "Depreciation & Amortization Expense": "314", "Income Tax- Current Domestic": "207", "EPS (Diluted)": "0.8", "Sales/Revenue": "64,439", "Income Tax - Deferred Domestic": "-3", "Minority Interest Expense": "10", "EPS (Basic) Growth": "46"}, "Assets": {"Finished Goods": "647", "Buildings": "810", "Accounts Receivables, Net": "1,797", "Assets- Total- Growth": "-", "Land& Improvements": "1,034"}}, "2021": {"Income Statement": {"Net Income": "615", "Basic Shares Outstanding": "992", "EPS (Basic)": "0.57", "Income Tax": "357", "EBITDA Margin": "3", "Interest Expense": "7", "Consolidated Net Income": "550", "COGS Growth": "-42.08%", "Unusual Expense": "19", "Net Income Available to Common": "829", "EBITDA": "1,257", "Equity in Affiliates": "9", "Sales Growth": "-5.31", "SG&A Expense": "2,220", "SGA Growth": "1.5%", "Pretax Income Growth": "-21", "Depreciation": "423", "COGS excluding D&A": "31,725", "Gross Income": "2,518", "Non Operating Income/Expense": "337", "Pretax Income": "1,054", "Cost of GoodsSold (COGS) incl. D&A": "48,572", "EBITDA Growth": "-", "Other SG&A": "2,114", "Gross Profit Margin": "-", "Gross Income Growth": "-25.55%", "Net Margin": "-", "Pretax Margin": "-", "Gross Interest Expense": "19", "Net Income Growth": "-89", "Diluted Shares Outstanding": "992", "Amortization of Intangibles": "1", "EPS (Diluted) Growth": "5", "EBIT": "-", "Net Income After Extraordinaries": "335", "Interest Expense Growth": "96", "Depreciation & Amortization Expense": "312", "Income Tax- Current Domestic": "153", "EPS (Diluted)": "0.79", "Sales/Revenue": "34,709", "Income Tax - Deferred Domestic": "1", "Minority Interest Expense": "-4", "EPS (Basic) Growth": "-63"}, "Assets": {"Finished Goods": "745", "Buildings": "1,761", "Accounts Receivables, Net": "1,526", "Assets- Total- Growth": "4", "Land& Improvements": "1,022"}}, "2022": {"Income Statement": {"Net Income": "615", "Basic Shares Outstanding": "992", "EPS (Basic)": "0.29", "Income Tax": "357", "EBITDA Margin": "3", "Interest Expense": "19", "Consolidated Net Income": "487", "COGS Growth": "-42.08%", "Unusual Expense": "21", "Net Income Available to Common": "625", "EBITDA": "702", "Equity in Affiliates": "10", "Sales Growth": "-2.32", "SG&A Expense": "2,414", "SGA Growth": "18.85%", "Pretax Income Growth": "-", "Depreciation": "487", "COGS excluding D&A": "23,738", "Gross Income": "3,084", "Non Operating Income/Expense": "305", "Pretax Income": "540", "Cost of GoodsSold (COGS) incl. D&A": "34,426", "EBITDA Growth": "-", "Other SG&A": "2,291", "Gross Profit Margin": "9", "Gross Income Growth": "-25.55%", "Net Margin": "2", "Pretax Margin": "-", "Gross Interest Expense": "10", "Net Income Growth": "-", "Diluted Shares Outstanding": "993", "Amortization of Intangibles": "-", "EPS (Diluted) Growth": "35", "EBIT": "-", "Net Income After Extraordinaries": "839", "Interest Expense Growth": "180", "Depreciation & Amortization Expense": "345", "Income Tax- Current Domestic": "153", "EPS (Diluted)": "0.86", "Sales/Revenue": "53,981", "Income Tax - Deferred Domestic": "-7", "Minority Interest Expense": "11", "EPS (Basic) Growth": "46"}, "Assets": {"Finished Goods": "185", "Buildings": "1,474", "Accounts Receivables, Net": "1,434", "Assets- Total- Growth": "-", "Land& Improvements": "1,041"}}, "2023": {"Income Statement": {"Net Income": "424", "Basic Shares Outstanding": "993", "EPS (Basic)": "0.66", "Income Tax": "191", "EBITDA Margin": "3", "Interest Expense": "7", "Consolidated Net Income": "777", "COGS Growth": "37.41%", "Unusual Expense": "19", "Net Income Available to Common": "338", "EBITDA": "1,020", "Equity in Affiliates": "10", "Sales Growth": "-5.81", "SG&A Expense": "2,509", "SGA Growth": "-2.42%", "Pretax Income Growth": "-", "Depreciation": "423", "COGS excluding D&A": "28,679", "Gross Income": "3,752", "Non Operating Income/Expense": "379", "Pretax Income": "733", "Cost of GoodsSold (COGS) incl. D&A": "22,678", "EBITDA Growth": "-52", "Other SG&A": "2,437", "Gross Profit Margin": "10", "Gross Income Growth": "44.57%", "Net Margin": "-", "Pretax Margin": "-", "Gross Interest Expense": "12", "Net Income Growth": "-2", "Diluted Shares Outstanding": "992", "Amortization of Intangibles": "-", "EPS (Diluted) Growth": "48", "EBIT": "-", "Net Income After Extraordinaries": "339", "Interest Expense Growth": "-", "Depreciation & Amortization Expense": "345", "Income Tax- Current Domestic": "184", "EPS (Diluted)": "0.8", "Sales/Revenue": "54,384", "Income Tax - Deferred Domestic": "-14", "Minority Interest Expense": "1", "EPS (Basic) Growth": "-"}, "Assets": {"Finished Goods": "174", "Buildings": "1,761", "Accounts Receivables, Net": "1,601", "Assets- Total- Growth": "-", "Land& Improvements": "1,045"}}}}