{"gt_parse": {"2012": {"Liabilities & Shareholder's Equity": {"Common Stock Par/Carry Value": "993", "Short Term Debt": "16", "Long-Term Debt excl. Capitalized Leases": "18", "Current Ratio": "1.52", "Current Portion of Long Term Debt": "-", "Total Current Liabilities": "3,955", "Cash Ratio": "0.86", "Liablities & Shareholders' Equity": "10,355", "Provision for Risks & Charges": "30", "Total Liabilities": "4,329", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-7", "Total Liabilities / Total Assets": "36.65"}, "Operating Activities": {"Net Operating Cash Flow / Sales": "4.65%", "Inventories": "176", "Net Incomebefore Extraordinaries": "1,014", "Changes in Working Capital": "200", "Net Operating Cash Flow": "1,303", "Net Operating Cash Flow Growth": "-", "Amortization of Intangible Assets": "0", "Receivables": "-1,087", "Depreciation and Depletion": "416", "Accounts Payable": "240", "Other Funds": "-295", "Net Income Growth": "-", "Depreciation, Depletion & Amortization": "381", "Funds from Operations": "783"}, "Investing Activities": {"Capital Expenditures(Fixed Assets)": "-406", "Capital Expenditures / Sales": "-2.34", "Purchase/Sale of Investments": "-", "Purchase of Investments": "-16", "Capital Expenditures Growth": "-", "Sale/Maturity of Investments": "51", "Other Sources": "-", "Sale of Fixed Assets & Businesses": "31", "Net Investing Cash Flow Growth": "-", "Capital Expenditures": "-402", "Net Investing Cash Flow / Sales": "-1.75%", "Net Assets from Acquisitions": "-", "Net Investing Cash Flow": "-417"}, "Financing Activities": {"Net Change in Cash": "-423", "CashDiviidends Paid - Total": "-621", "Free Cash Flow": "247", "Change in Current Debt": "-7", "Issuance/Reduction of Debt, Net": "-6", "Exchange Rate Effect": "0"}}, "2013": {"Liabilities & Shareholder's Equity": {"Common Stock Par/Carry Value": "993", "Short Term Debt": "21", "Long-Term Debt excl. Capitalized Leases": "29", "Current Ratio": "1.56", "Current Portion of Long Term Debt": "-", "Total Current Liabilities": "3,955", "Cash Ratio": "1.04", "Liablities & Shareholders' Equity": "10,367", "Provision for Risks & Charges": "-", "Total Liabilities": "4,900", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-10", "Total Liabilities / Total Assets": "47.54"}, "Operating Activities": {"Net Operating Cash Flow / Sales": "2.22%", "Inventories": "339", "Net Incomebefore Extraordinaries": "828", "Changes in Working Capital": "1,082", "Net Operating Cash Flow": "1,303", "Net Operating Cash Flow Growth": "-", "Amortization of Intangible Assets": "-", "Receivables": "-91", "Depreciation and Depletion": "439", "Accounts Payable": "159", "Other Funds": "-291", "Net Income Growth": "-", "Depreciation, Depletion & Amortization": "365", "Funds from Operations": "1,319"}, "Investing Activities": {"Capital Expenditures(Fixed Assets)": "-406", "Capital Expenditures / Sales": "-1.62", "Purchase/Sale of Investments": "-42", "Purchase of Investments": "-", "Capital Expenditures Growth": "-", "Sale/Maturity of Investments": "51", "Other Sources": "-", "Sale of Fixed Assets & Businesses": "36", "Net Investing Cash Flow Growth": "-", "Capital Expenditures": "-418", "Net Investing Cash Flow / Sales": "-1.15%", "Net Assets from Acquisitions": "1", "Net Investing Cash Flow": "-424"}, "Financing Activities": {"Net Change in Cash": "-527", "CashDiviidends Paid - Total": "-787", "Free Cash Flow": "1279", "Change in Current Debt": "-2", "Issuance/Reduction of Debt, Net": "-3", "Exchange Rate Effect": "-1"}}, "2014": {"Liabilities & Shareholder's Equity": {"Common Stock Par/Carry Value": "993", "Short Term Debt": "20", "Long-Term Debt excl. Capitalized Leases": "11", "Current Ratio": "1.56", "Current Portion of Long Term Debt": "-", "Total Current Liabilities": "4,748", "Cash Ratio": "1.1", "Liablities & Shareholders' Equity": "11,035", "Provision for Risks & Charges": "29", "Total Liabilities": "4,900", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-7", "Total Liabilities / Total Assets": "47.54"}, "Operating Activities": {"Net Operating Cash Flow / Sales": "2.22%", "Inventories": "176", "Net Incomebefore Extraordinaries": "549", "Changes in Working Capital": "651", "Net Operating Cash Flow": "2,371", "Net Operating Cash Flow Growth": "-", "Amortization of Intangible Assets": "-", "Receivables": "-1,037", "Depreciation and Depletion": "473", "Accounts Payable": "240", "Other Funds": "-225", "Net Income Growth": "-51", "Depreciation, Depletion & Amortization": "365", "Funds from Operations": "1,319"}, "Investing Activities": {"Capital Expenditures(Fixed Assets)": "-420", "Capital Expenditures / Sales": "-1.73", "Purchase/Sale of Investments": "-", "Purchase of Investments": "-", "Capital Expenditures Growth": "-", "Sale/Maturity of Investments": "51", "Other Sources": "1", "Sale of Fixed Assets & Businesses": "43", "Net Investing Cash Flow Growth": "-", "Capital Expenditures": "-389", "Net Investing Cash Flow / Sales": "-1.36%", "Net Assets from Acquisitions": "0", "Net Investing Cash Flow": "-407"}, "Financing Activities": {"Net Change in Cash": "-221", "CashDiviidends Paid - Total": "-787", "Free Cash Flow": "1279", "Change in Current Debt": "-8", "Issuance/Reduction of Debt, Net": "-6", "Exchange Rate Effect": "2"}}}}