{"gt_parse": {"2011": {"Profit & Loss": {"COGS excluding D&A": "22,138", "EBITDA Margin": "-", "Unusual Expense": "17", "Interest Expense Growth": "90", "Gross Profit Margin": "10", "EBITDA Growth": "49", "Consolidated Net Income": "562", "Net Income": "578", "Gross Interest Expense": "7", "Gross Income Growth": "21.89%", "Gross Income": "2,708", "COGS Growth": "62.99%", "Income Tax": "213", "EPS (Diluted) Growth": "-", "Income Tax - Deferred Domestic": "3", "Pretax Income Growth": "-12", "Interest Expense": "8", "Sales/Revenue": "53,573", "Sales Growth": "-6.06", "Pretax Income": "610", "Pretax Margin": "3", "Diluted Shares Outstanding": "993", "Net Income Growth": "-78", "Net Income Available to Common": "384", "EBITDA": "581", "SGA Growth": "3.79%", "Amortization of Intangibles": "-", "Equity in Affiliates": "2", "SG&A Expense": "2,166", "Net Margin": "-", "EPS (Basic)": "0.63", "Minority Interest Expense": "6", "EPS (Diluted)": "0.84", "Cost of GoodsSold (COGS) incl. D&A": "19,320", "Depreciation": "435", "Net Income After Extraordinaries": "591", "EBIT": "-", "EPS (Basic) Growth": "-", "Non Operating Income/Expense": "199", "Other SG&A": "2,324", "Basic Shares Outstanding": "992", "Income Tax- Current Domestic": "233", "Depreciation & Amortization Expense": "336"}, "Assets": {"Progress Payments & Other": "6", "Accumulated Depreciation": "4,580", "Accounts Receivable Turnover": "19.21", "Asset Turnover": "-", "Total Current Assets": "6,156", "Inventories": "312", "PrepaidExpenses": "-", "Cash& ST Investments / Total Assets": "20.54%", "Deferred Charges": "-", "Total Investments and Advances": "42", "LT Investment - Affiliate Companies": "32", "Other Receivables": "1,155", "Transportation Equipment": "134", "Net Property, Plant & Equipment": "3,926", "Machinery & Equipment": "2,619", "Other Property, Plant & Equipment": "573", "Cash & Short Term Investments Growth": "-28", "Assets- Total- Growth": "6", "Construction in Progress": "254", "Accounts Receivables, Net": "1,729", "Buildings": "1,184"}}, "2012": {"Profit & Loss": {"COGS excluding D&A": "30,012", "EBITDA Margin": "3", "Unusual Expense": "23", "Interest Expense Growth": "-", "Gross Profit Margin": "10", "EBITDA Growth": "-", "Consolidated Net Income": "562", "Net Income": "774", "Gross Interest Expense": "23", "Gross Income Growth": "-49.27%", "Gross Income": "2,650", "COGS Growth": "38.37%", "Income Tax": "115", "EPS (Diluted) Growth": "-", "Income Tax - Deferred Domestic": "-7", "Pretax Income Growth": "-50", "Interest Expense": "6", "Sales/Revenue": "62,102", "Sales Growth": "-7.91", "Pretax Income": "924", "Pretax Margin": "3", "Diluted Shares Outstanding": "992", "Net Income Growth": "-78", "Net Income Available to Common": "566", "EBITDA": "581", "SGA Growth": "-6.67%", "Amortization of Intangibles": "-", "Equity in Affiliates": "2", "SG&A Expense": "2,384", "Net Margin": "-", "EPS (Basic)": "0.58", "Minority Interest Expense": "-1", "EPS (Diluted)": "0.84", "Cost of GoodsSold (COGS) incl. D&A": "24,519", "Depreciation": "480", "Net Income After Extraordinaries": "460", "EBIT": "88", "EPS (Basic) Growth": "87", "Non Operating Income/Expense": "193", "Other SG&A": "2,494", "Basic Shares Outstanding": "992", "Income Tax- Current Domestic": "145", "Depreciation & Amortization Expense": "427"}, "Assets": {"Progress Payments & Other": "1", "Accumulated Depreciation": "5,338", "Accounts Receivable Turnover": "19.21", "Asset Turnover": "-", "Total Current Assets": "6,156", "Inventories": "287", "PrepaidExpenses": "-", "Cash& ST Investments / Total Assets": "25.86%", "Deferred Charges": "-", "Total Investments and Advances": "54", "LT Investment - Affiliate Companies": "56", "Other Receivables": "1,931", "Transportation Equipment": "125", "Net Property, Plant & Equipment": "3,825", "Machinery & Equipment": "2,720", "Other Property, Plant & Equipment": "570", "Cash & Short Term Investments Growth": "46", "Assets- Total- Growth": "-", "Construction in Progress": "254", "Accounts Receivables, Net": "1,284", "Buildings": "1,158"}}, "2013": {"Profit & Loss": {"COGS excluding D&A": "32,639", "EBITDA Margin": "3", "Unusual Expense": "19", "Interest Expense Growth": "-", "Gross Profit Margin": "-", "EBITDA Growth": "-", "Consolidated Net Income": "562", "Net Income": "622", "Gross Interest Expense": "23", "Gross Income Growth": "-46.19%", "Gross Income": "2,610", "COGS Growth": "58.27%", "Income Tax": "115", "EPS (Diluted) Growth": "-", "Income Tax - Deferred Domestic": "3", "Pretax Income Growth": "-50", "Interest Expense": "8", "Sales/Revenue": "61,764", "Sales Growth": "-13.41", "Pretax Income": "927", "Pretax Margin": "3", "Diluted Shares Outstanding": "992", "Net Income Growth": "-15", "Net Income Available to Common": "657", "EBITDA": "1,263", "SGA Growth": "6.17%", "Amortization of Intangibles": "-", "Equity in Affiliates": "1", "SG&A Expense": "2,115", "Net Margin": "-", "EPS (Basic)": "0.52", "Minority Interest Expense": "-1", "EPS (Diluted)": "0.85", "Cost of GoodsSold (COGS) incl. D&A": "33,857", "Depreciation": "455", "Net Income After Extraordinaries": "290", "EBIT": "-", "EPS (Basic) Growth": "-31", "Non Operating Income/Expense": "214", "Other SG&A": "2,350", "Basic Shares Outstanding": "992", "Income Tax- Current Domestic": "306", "Depreciation & Amortization Expense": "481"}, "Assets": {"Progress Payments & Other": "5", "Accumulated Depreciation": "5,247", "Accounts Receivable Turnover": "13.99", "Asset Turnover": "3", "Total Current Assets": "4,838", "Inventories": "565", "PrepaidExpenses": "-", "Cash& ST Investments / Total Assets": "23.74%", "Deferred Charges": "-", "Total Investments and Advances": "50", "LT Investment - Affiliate Companies": "32", "Other Receivables": "1,155", "Transportation Equipment": "119", "Net Property, Plant & Equipment": "4,009", "Machinery & Equipment": "2,596", "Other Property, Plant & Equipment": "566", "Cash & Short Term Investments Growth": "-", "Assets- Total- Growth": "6", "Construction in Progress": "254", "Accounts Receivables, Net": "1,729", "Buildings": "2,113"}}}}