{"gt_parse": {"2007": {"Profit & Loss": {"Net Income After Extraordinaries": "724", "Gross Profit Margin": "10", "Income Tax - Deferred Domestic": "-2", "Pretax Income Growth": "-", "Gross Interest Expense": "21", "Net Margin": "2", "EBITDA Growth": "58", "Cost of GoodsSold (COGS) incl. D&A": "47,828", "EPS (Diluted) Growth": "44", "Basic Shares Outstanding": "992", "Pretax Income": "986", "Gross Income": "2,918", "Non Operating Income/Expense": "156", "Net Income Growth": "23", "EBIT": "-", "Equity in Affiliates": "3", "Gross Income Growth": "43.06%", "Sales Growth": "-4.59", "EPS (Basic)": "0.35", "Pretax Margin": "3", "Net Income": "578", "EPS (Diluted)": "0.8", "Income Tax": "328", "EBITDA Margin": "3", "Sales/Revenue": "53,283", "EPS (Basic) Growth": "-55", "Interest Expense Growth": "-", "Interest Expense": "7", "EBITDA": "1,151", "SG&A Expense": "2,126", "Other SG&A": "2,247", "Diluted Shares Outstanding": "992", "Minority Interest Expense": "0", "Income Tax- Current Domestic": "138", "Net Income Available to Common": "664", "Depreciation & Amortization Expense": "492", "COGS Growth": "53.03%", "Amortization of Intangibles": "-", "Consolidated Net Income": "731", "COGS excluding D&A": "21,729", "Depreciation": "498", "Unusual Expense": "22", "SGA Growth": "-5.78%"}, "Assets": {"CashOnly": "3,020", "Accumulated Depreciation": "4,746", "Leases": "882", "Assets- Total- Growth": "-", "Machinery & Equipment": "2,817", "Property, Plant & Equipment - Gross ": "8,270", "Total Current Assets": "5,149", "Land& Improvements": "1,020", "Cash & Short Term Investments": "2,069", "Net Property, Plant & Equipment": "3,739", "Cash & Short Term Investments Growth": "-", "Net Other Intangibles": "0"}}, "2006": {"Profit & Loss": {"Net Income After Extraordinaries": "295", "Gross Profit Margin": "10", "Income Tax - Deferred Domestic": "1", "Pretax Income Growth": "25", "Gross Interest Expense": "7", "Net Margin": "3", "EBITDA Growth": "18", "Cost of GoodsSold (COGS) incl. D&A": "47,167", "EPS (Diluted) Growth": "78", "Basic Shares Outstanding": "992", "Pretax Income": "432", "Gross Income": "3,158", "Non Operating Income/Expense": "205", "Net Income Growth": "-28", "EBIT": "96", "Equity in Affiliates": "3", "Gross Income Growth": "-45.73%", "Sales Growth": "-12.13", "EPS (Basic)": "0.45", "Pretax Margin": "3", "Net Income": "742", "EPS (Diluted)": "0.84", "Income Tax": "119", "EBITDA Margin": "3", "Sales/Revenue": "35,343", "EPS (Basic) Growth": "-", "Interest Expense Growth": "-", "Interest Expense": "14", "EBITDA": "1,158", "SG&A Expense": "2,512", "Other SG&A": "2,400", "Diluted Shares Outstanding": "993", "Minority Interest Expense": "3", "Income Tax- Current Domestic": "264", "Net Income Available to Common": "690", "Depreciation & Amortization Expense": "401", "COGS Growth": "53.03%", "Amortization of Intangibles": "0", "Consolidated Net Income": "319", "COGS excluding D&A": "26,816", "Depreciation": "494", "Unusual Expense": "15", "SGA Growth": "29.99%"}, "Assets": {"CashOnly": "3,020", "Accumulated Depreciation": "5,214", "Leases": "825", "Assets- Total- Growth": "-9", "Machinery & Equipment": "2,786", "Property, Plant & Equipment - Gross ": "7,908", "Total Current Assets": "5,149", "Land& Improvements": "1,037", "Cash & Short Term Investments": "2,319", "Net Property, Plant & Equipment": "3,906", "Cash & Short Term Investments Growth": "11", "Net Other Intangibles": "-"}}, "2005": {"Profit & Loss": {"Net Income After Extraordinaries": "584", "Gross Profit Margin": "10", "Income Tax - Deferred Domestic": "-8", "Pretax Income Growth": "5", "Gross Interest Expense": "21", "Net Margin": "-", "EBITDA Growth": "27", "Cost of GoodsSold (COGS) incl. D&A": "19,340", "EPS (Diluted) Growth": "-", "Basic Shares Outstanding": "992", "Pretax Income": "1,029", "Gross Income": "2,189", "Non Operating Income/Expense": "235", "Net Income Growth": "-", "EBIT": "-", "Equity in Affiliates": "3", "Gross Income Growth": "-45.73%", "Sales Growth": "-6.03", "EPS (Basic)": "0.35", "Pretax Margin": "-", "Net Income": "574", "EPS (Diluted)": "0.81", "Income Tax": "293", "EBITDA Margin": "-", "Sales/Revenue": "39,769", "EPS (Basic) Growth": "-55", "Interest Expense Growth": "44", "Interest Expense": "5", "EBITDA": "1,151", "SG&A Expense": "2,343", "Other SG&A": "2,340", "Diluted Shares Outstanding": "993", "Minority Interest Expense": "4", "Income Tax- Current Domestic": "140", "Net Income Available to Common": "568", "Depreciation & Amortization Expense": "384", "COGS Growth": "63.93%", "Amortization of Intangibles": "-", "Consolidated Net Income": "731", "COGS excluding D&A": "28,788", "Depreciation": "465", "Unusual Expense": "3", "SGA Growth": "-1.29%"}, "Assets": {"CashOnly": "2,621", "Accumulated Depreciation": "5,253", "Leases": "974", "Assets- Total- Growth": "-", "Machinery & Equipment": "2,716", "Property, Plant & Equipment - Gross ": "8,903", "Total Current Assets": "5,775", "Land& Improvements": "1,036", "Cash & Short Term Investments": "2,343", "Net Property, Plant & Equipment": "3,694", "Cash & Short Term Investments Growth": "-", "Net Other Intangibles": "-"}}, "2004": {"Profit & Loss": {"Net Income After Extraordinaries": "790", "Gross Profit Margin": "10", "Income Tax - Deferred Domestic": "-9", "Pretax Income Growth": "5", "Gross Interest Expense": "21", "Net Margin": "2", "EBITDA Growth": "-49", "Cost of GoodsSold (COGS) incl. D&A": "53,536", "EPS (Diluted) Growth": "-", "Basic Shares Outstanding": "992", "Pretax Income": "678", "Gross Income": "3,793", "Non Operating Income/Expense": "370", "Net Income Growth": "-", "EBIT": "-", "Equity in Affiliates": "3", "Gross Income Growth": "-8.1%", "Sales Growth": "-10.76", "EPS (Basic)": "0.49", "Pretax Margin": "-", "Net Income": "407", "EPS (Diluted)": "0.83", "Income Tax": "267", "EBITDA Margin": "3", "Sales/Revenue": "59,274", "EPS (Basic) Growth": "-", "Interest Expense Growth": "-", "Interest Expense": "17", "EBITDA": "1,270", "SG&A Expense": "2,129", "Other SG&A": "2,258", "Diluted Shares Outstanding": "993", "Minority Interest Expense": "9", "Income Tax- Current Domestic": "264", "Net Income Available to Common": "344", "Depreciation & Amortization Expense": "318", "COGS Growth": "69.62%", "Amortization of Intangibles": "0", "Consolidated Net Income": "379", "COGS excluding D&A": "28,030", "Depreciation": "465", "Unusual Expense": "15", "SGA Growth": "-5.24%"}, "Assets": {"CashOnly": "2,550", "Accumulated Depreciation": "4,380", "Leases": "825", "Assets- Total- Growth": "17", "Machinery & Equipment": "2,939", "Property, Plant & Equipment - Gross ": "8,903", "Total Current Assets": "7,026", "Land& Improvements": "1,034", "Cash & Short Term Investments": "2,829", "Net Property, Plant & Equipment": "3,485", "Cash & Short Term Investments Growth": "-28", "Net Other Intangibles": "-"}}}}