{"gt_parse": {"2021": {"Revenue": {"SG&A Expense": "2,489", "EPS (Diluted) Growth": "-", "Income Tax": "126", "Unusual Expense": "5", "Pretax Margin": "3", "Net Income After Extraordinaries": "487", "Gross Profit Margin": "-", "Gross Interest Expense": "5", "Depreciation & Amortization Expense": "489", "SGA Growth": "22.63%", "COGS excluding D&A": "26,118", "EPS (Basic) Growth": "88", "Non Operating Income/Expense": "160", "Net Margin": "-", "Minority Interest Expense": "3", "Diluted Shares Outstanding": "992", "COGS Growth": "-38.23%", "EBITDA": "1,000", "Interest Expense": "10", "Depreciation": "416", "Basic Shares Outstanding": "993", "Sales/Revenue": "50,571", "Sales Growth": "-13.64", "Net Income Available to Common": "631", "Consolidated Net Income": "290", "Income Tax- Current Domestic": "336", "Net Income": "613", "EPS (Diluted)": "0.84", "Gross Income": "2,481", "Gross Income Growth": "20.59%", "Other SG&A": "2,443", "Pretax Income": "614", "Amortization of Intangibles": "0", "Equity in Affiliates": "2", "EPS (Basic)": "0.72", "Net Income Growth": "-", "EBITDA Growth": "37", "EBITDA Margin": "3", "Interest Expense Growth": "-", "Income Tax - Deferred Domestic": "1", "EBIT": "-", "Cost of GoodsSold (COGS) incl. D&A": "24,697", "Pretax Income Growth": "-1"}, "Assets": {"Total Assets": "11,045", "Bad Debt/Doubtful Accounts": "-28", "Asset Turnover": "-", "Deferred Charges": "492", "ComputerSoftware and Equipment": "720"}}, "2022": {"Revenue": {"SG&A Expense": "2,173", "EPS (Diluted) Growth": "19", "Income Tax": "226", "Unusual Expense": "26", "Pretax Margin": "3", "Net Income After Extraordinaries": "562", "Gross Profit Margin": "-", "Gross Interest Expense": "8", "Depreciation & Amortization Expense": "310", "SGA Growth": "22.63%", "COGS excluding D&A": "32,883", "EPS (Basic) Growth": "-", "Non Operating Income/Expense": "160", "Net Margin": "-", "Minority Interest Expense": "3", "Diluted Shares Outstanding": "993", "COGS Growth": "-38.23%", "EBITDA": "1,136", "Interest Expense": "5", "Depreciation": "470", "Basic Shares Outstanding": "993", "Sales/Revenue": "50,710", "Sales Growth": "-11.06", "Net Income Available to Common": "412", "Consolidated Net Income": "756", "Income Tax- Current Domestic": "277", "Net Income": "793", "EPS (Diluted)": "0.84", "Gross Income": "2,547", "Gross Income Growth": "-31.94%", "Other SG&A": "2,340", "Pretax Income": "653", "Amortization of Intangibles": "1", "Equity in Affiliates": "4", "EPS (Basic)": "0.41", "Net Income Growth": "17", "EBITDA Growth": "-", "EBITDA Margin": "-", "Interest Expense Growth": "355", "Income Tax - Deferred Domestic": "-8", "EBIT": "-", "Cost of GoodsSold (COGS) incl. D&A": "43,823", "Pretax Income Growth": "-59"}, "Assets": {"Total Assets": "10,687", "Bad Debt/Doubtful Accounts": "-29", "Asset Turnover": "-", "Deferred Charges": "493", "ComputerSoftware and Equipment": "666"}}, "2023": {"Revenue": {"SG&A Expense": "2,173", "EPS (Diluted) Growth": "-47", "Income Tax": "325", "Unusual Expense": "21", "Pretax Margin": "3", "Net Income After Extraordinaries": "562", "Gross Profit Margin": "9", "Gross Interest Expense": "24", "Depreciation & Amortization Expense": "444", "SGA Growth": "30.34%", "COGS excluding D&A": "22,727", "EPS (Basic) Growth": "-", "Non Operating Income/Expense": "255", "Net Margin": "2", "Minority Interest Expense": "3", "Diluted Shares Outstanding": "993", "COGS Growth": "-13.56%", "EBITDA": "1,219", "Interest Expense": "23", "Depreciation": "416", "Basic Shares Outstanding": "992", "Sales/Revenue": "31,196", "Sales Growth": "-8.98", "Net Income Available to Common": "817", "Consolidated Net Income": "316", "Income Tax- Current Domestic": "157", "Net Income": "289", "EPS (Diluted)": "0.84", "Gross Income": "2,350", "Gross Income Growth": "-3.37%", "Other SG&A": "2,465", "Pretax Income": "653", "Amortization of Intangibles": "1", "Equity in Affiliates": "11", "EPS (Basic)": "0.41", "Net Income Growth": "1", "EBITDA Growth": "-", "EBITDA Margin": "3", "Interest Expense Growth": "182", "Income Tax - Deferred Domestic": "0", "EBIT": "-", "Cost of GoodsSold (COGS) incl. D&A": "43,823", "Pretax Income Growth": "-23"}, "Assets": {"Total Assets": "10,687", "Bad Debt/Doubtful Accounts": "-29", "Asset Turnover": "3", "Deferred Charges": "493", "ComputerSoftware and Equipment": "666"}}, "2024": {"Revenue": {"SG&A Expense": "2,173", "EPS (Diluted) Growth": "-", "Income Tax": "126", "Unusual Expense": "3", "Pretax Margin": "3", "Net Income After Extraordinaries": "809", "Gross Profit Margin": "-", "Gross Interest Expense": "16", "Depreciation & Amortization Expense": "334", "SGA Growth": "4.54%", "COGS excluding D&A": "21,761", "EPS (Basic) Growth": "5", "Non Operating Income/Expense": "277", "Net Margin": "-", "Minority Interest Expense": "3", "Diluted Shares Outstanding": "993", "COGS Growth": "-26.39%", "EBITDA": "1,173", "Interest Expense": "17", "Depreciation": "470", "Basic Shares Outstanding": "992", "Sales/Revenue": "58,604", "Sales Growth": "-2.85", "Net Income Available to Common": "611", "Consolidated Net Income": "296", "Income Tax- Current Domestic": "284", "Net Income": "582", "EPS (Diluted)": "0.84", "Gross Income": "3,407", "Gross Income Growth": "-10.91%", "Other SG&A": "2,449", "Pretax Income": "789", "Amortization of Intangibles": "-", "Equity in Affiliates": "5", "EPS (Basic)": "0.76", "Net Income Growth": "-", "EBITDA Growth": "-", "EBITDA Margin": "3", "Interest Expense Growth": "-", "Income Tax - Deferred Domestic": "-14", "EBIT": "806", "Cost of GoodsSold (COGS) incl. D&A": "24,697", "Pretax Income Growth": "6"}, "Assets": {"Total Assets": "9,579", "Bad Debt/Doubtful Accounts": "-62", "Asset Turnover": "3", "Deferred Charges": "492", "ComputerSoftware and Equipment": "760"}}}}