 

Name of shareholder

Private Limited
Rathi Ajay Balkrishna HUF
Rathi Engineering LLP
Rathi Engineering Solutions
Private Limited
Renova Enertech Private
Limited
S.R.V.Home appliances
Private Limited
Shorewala Paper Industries
Private Limited
Shorewala Roller Flour Mills
Private Limited
Unplggd Education LLP
Vinmir Resources Private
Limited
Winwind Power Energy
Private Limited
Total (B)
Investor Selling
Shareholders
Sequoia Capital India
Investments IV
India Advantage Fund $41
Dynamic India Fund $4 US I
Total (C)
Total (A+B+C)

“As adjusted for the Offer.

Pre-Offer Post-Offer

No. of Equity Percentage of pre- No. of Equity _ Percentage of post-
Shares Offer capital Shares Offer capital”

60 Negligible 60 Negligible

14,997,750 28.73 7,498,875 13.88

6,622,956 12.69 3,311,478 6.13
576,684 1.10 = *

22,197,390 42.53 10,810,353 20.02
52,197,390 100.00 39,319,001 72.80

(1) Acting through its managing trustee, Gautam Saraogi.
(2) Acting through its managing trustee, Rahul Saraogi.

Summary of Financial Information derived from our Restated Financial Information

(in million except per share data)

 

AsonJune 30, AsonJune30,  AsonMarch | AsonMarch3i, As on March 31,
Particulars _202L.andfor the 2020 and for the 31, 2021 and for 2020 and for the 2019 and for the
period ended June period ended June the Fiscalended —_ Fiscal ended Fiscal ended
30, 2021 30, 2020 March 31,2021 March 31,2020 March 31, 2019
Equity share capital 789.95 789.95 789.95 789.95 789.95
Net Worth 2,639.00 2,777.10 2,829.36 2,863.02 2,283.34
Revenue fom 309.96 103.05 2,506.68 3,920.14 2,852.47
operations
Restated profit/ . A ‘
(loss) for the Fear (189.96) (85.98) (35.39) 526.34 309.41
Restated earnings
per share of 2 10 (3.64) (1.65) (0.68) 10.08 5.93
each fully paid up
Net, Sse VANE: DEr 50.56 53.20 54.21 54.85 43.74
equity share*
Total borrowings’ 0.03 14.16 104.39 27.90 82.81

 

* Net asset value (per Equity Share) means total equity as restated divided by number of Equity Shares outstanding at the end of the year.
4 ‘Total borrowings’ is calculated as borrowings under total non-current liabilities, plus short term borrowings, plus current maturities of

long-term debis.

Qualifications of the Auditors

The Restated Financial Information does not contain any qualification.

Other matters:

@ For Fiscal 2020, the Statutory Auditor has stated that on account of COVID-19 related lockdown
restrictions, management was able to perform year end physical verification of inventories, subsequent
to the year end at certain locations. They were not able to physically observe the verification of inventory

17
