Return on Net Worth (“RoNW”):

According to our Restated Consolidated Financial Information:

 

 

 

 

 

 

 

 

 

 

 

Financial Year RONW (%) Weight
March 31, 2021 10.29 3
March 31, 2020 16.70 2
March 31, 2019 15.91 1
Weighted Average 13.36 :
August 31, 2021" (2.87) :
*Not annualized
RoNW (%)= Restated Consolidated profit for the year/ period attributable to equity
shareholders

 

Restated Net Worth at the end of the yeat/ period

Net Worth includes Equity share capital + Other equity (including Securities premium, General reserve, Employee Stock Options
outstanding, Retained earning (and Foreign currency translation reserve in case of Consolidated Net Worth).

Net Asset Value per Equity Share:

Derived from our Company’s Restated Consolidated Financial Information:

 

 

 

 

 

Net Asset Value per Equity Share Consolidated (@)

As on March 31, 2021 47.11
As on August 31, 2021 45.85
After the Offer 45.85

 

 

 

Net asset value is defined as restated net worth at the end of the year/ period/Number of equity shares outstanding at the end of the
year/ period

Comparison with industry peers:

There are no listed companies in India whose business portfolio is comparable with that of our business and
comparable to our scale of operations. Hence, it is not possible to provide an industry comparison in
relation to our Company.

The Offer Price is 17.5 times the face value of the Equity Shares.

The Offer Price of 3175 has been determined by our Company and the Promoter Selling Shareholder, in
consultation with the BRLMs, on the basis of market demand from investors for Equity Shares, as
determined through the Book Building Process, and is justified in view of the above qualitative and
quantitative factors. Investors should read the above mentioned information along with “Risk Factors”,
“Our Business”, “Management Discussion and Analysis of Financial Position and Results of Operations”
and “Financial Statements” on pages 24, 153, 319 and 217, respectively, to have a more informed view.
The trading price of the Equity Shares could decline due to the factors mentioned in the “Risk Factors” and
you may lose all or part of your investments.

109
