 

Particulars

For the period

April 1,2020 till

Fiscal 2018 Fiscal 2019 Fiscal 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

the date of this
Prospectus
Grant I:
Tranche I 32.19%
Tranche II 32.81%
Tranche III 37.19%
Tranche IV 37.63%
Grant Il:
Tranche I 32.64%
b) Expected Volatility (6) Tranche II 31.90%
Tranche III 37.22%
Tranche IV 36.75%
Grant I:
Tranche I 47.54%
Tranche Il 43.44%
Tranche III 41.79%
Tranche IV 43.43%
©) Dividend Yield (%) 0%
Tranche I: 2.56 years
d) Expected life (Years) (For both Tranche II: 3.56 years
Grant I and 11) Tranche III: 4.56 years
Tranche IV: 5.56 years
Grant I: 6.50%
€) Risk free interest rate (%) Grant II: 6.56%
Grant Ill: 5.95%
Weighted average exercise prices
and weighted average fair value of
options whose exercise price
where:
Fair value Grant Il:
a) Exercise price equals market Tranche I 88.86
price on the date of grant Tranche II 99.21
- Fair Value of options granted (2) Tranche III 110.14
- Exercise Price (8) Tranche IV 124.68
Exercise price Grant Ill: 253
b) Exercise price is greater than
market price on the date of grant . .
- Fair Value of options granted (2) Nil ful Nil Nil
- Exercise Price (8)
Fair value Grant I
Tranche I 54.00
Tranche II 66.17
Tranche III 81.67
©) Exercise price is less than __nraniche LY 2140.
market price on the date of grant pereise;piiee, Grant 1 136
‘ Se ae sranted (S) Fair value Grant I:
: Tranche I 54.62
Tranche II 65.29
Tranche III 81.90
Tranche IV 90.49
Exercise price Grant Il: 196
Fully diluted EPS calculated in
accordance with AS 20 iS ia 1330 WA
Difference between employee
compensation cost calculated
using the intrinsic value of stock * * * *
options and the employee
compensation cost that shall have

 

 

 

 

100

 
