(omen
Sundram Fasteners Limited

FY16
4,270

i evs
6,074

FY18
6,994

 

 

 

Source: Audited annual reports and company

Net income- Profit after Tax

 

6,441

filings with MCA, CRISIL Research

7,460

  
  

(in million)

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

aftsman Automation Limited 433 332_ 995 400
Endurance Technologies Limited 3,004 3,303 3,908 4,950 5,655,
Jamna Auto Industries Limited 715 1,050 1,253 1,375 479
Mahindra CIE Automotive Limited 872 1,690 3,584 4,981 3,538
‘Minda Industries Limited 1,226 1,851 3,256 3,395 1,877
MM Forgings Limited 501 434 606 655 417
Ramkrishna Forgings Limited 545 112 917 1,201 97
Sandhar Technologies Limited 367 416 507 952 570
| Sundaram-Clayton Limited 1,444 1,056 549° 1,197 687
Sundram Fasteners Limited 1,250 3,382 3,895 4,590 3,265

 

 

 

Source: Audited annual reports and company

EBITDA margin

filings with MCA, CRISIL Rese

arch

 

(in million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bharat Forge Limited 21% 20% 21% 20% 15%
| Craftsman Automation Limited 25% 21% 19% 23% 27%
Endurance Technologies Limited 13% 14% 14% 15% 17%
Jamna Auto Industries Limited 13% 16% 14% 13% 11%
Mahindra CIE Automotive Limited 10% 10% 13% 13% 12%
Minda Industries Limited 10% 11% 12% 13% 11%
|MM Forgings Limited 22% 19% 20% 19% 17%
| Ramkrishna Forgings Limited 17% 18% 19% 20% 17%
Sandhar Technologies Limited 9% 9% 11% 11% 10%
Sundaram-Clayton Limited 10% 10% 1% 10% 11%
Sundram Fasteners Limited 13% 18% 18% 18% 16%
EBITDA margin = EBITDA/Revenue
Source: Audited annual reports and company filings with MCA, CRISIL Research
ROCE
(in million)
Company FY16 ne eu FY18 Pet) FY20
Bharat Forge Limited 14% 11% 16% 16% 6%
Craftsman Automation Limited 10% 9% 9% 15% 10%
Endurance Technologies Limited 20% 20% 21% 23% 20%
Jamna Auto Industries Limited 35% 37% 40% 44% 11%
Mahindra CIE Automotive Limited 15% 14% 24% 23% 21%
Minda Industries Limited 14% 14% 17% 17% 10%
MM Forgings Limited 14% 10% 11% 10% 7%
'Ramkrishna Forgings Limited 9% 6% 12% 14% 4%
Sandhar Technologies Limited 13% 11% 12% 16% 9%
Sundaram-Clayton Limited 8% 6% -3% 5% 3%
Sundram Fasteners Limited 18% 25% 25% 23% 14%

 

 

 

Note: ROCE = EBIT / (Total Assets — Total Current Liabilities)
Source: Audited annual reports and company filings with MCA, CRISIL Research

166
