 

Nameofthe Consolidated Face Closing ‘Total EPS @) NAV®  P/E® RoNW

company value priceon Revenue Basic_Diluted” + (& per 5)

(per Februa (int share)

share) ry5, million)

2021 @)

Company* Consolidated 5 - 14,924.65 20.41 20.41 329.73 - 6.19%
PEER GROUP
Bharat Consolidated 2 61790 80,558.44 7.51 751 112.80 82.28 6.65%
Forge
Limited*
Endurance Consolidated 10 1469.00 69,177.07 40.2 40.2 21371 36.54 18.81%
Technologie
s Limited*
Jamna Auto Consolidated 1 70.50 11,289.51 1.2 12 1297 5875 9.27%
Industries
Limited*
Mahindra Consolidated 10 162.35 79,078 9.34 933 122.26 17.40 7.64%
CIE
Automotive
Limited*
Minda Consolidated 2 55190 5465140 5.91 5.91 80.03 93.38 8.94%
Industries
Limited*
Sundram Consolidated 1 604.55 37,232.30 15.46 297 95.39 39.10 16.29%
Fasteners
Limited*
Ramkrishna Consolidated 10 540.20 121,64.72 2.97 15.46 268.28 18189 1.11%
Forgings
Limited*

 

Note: # Based on Restated Financial Information for the year ended March 31, 2020
* Based on Annual Reports for the year ended March 31, 2020 as submitted to the Stock Exchanges

(1) _ Diluted EPS refers to the diluted earnings per share of the respective company

(2) NAVis computed as the net worth including non-controlling interest at the end of the year divided by the closing outstanding
number of equity shares.

(3) P/E Ratio has been computed based on the closing market price of the equity shares (Source: NSE) on February 5, 2021,
divided by the diluted EPS provided under Note (1).

(4) RoNWis computed as net profit attributable to equity shareholders divided by net worth including non-controlling interest
at the end of the year.

The trading price of the Equity Shares could decline due to the factors mentioned in the section titled
“Risk Factors” on page 22 and any other factors that may arise in the future and you may lose all or part
of your investments.

The Offer Price of = 1,490 has been determined by our Company and Investor Selling Shareholders, in
consultation with the BRLMs, on the basis of the demand from investors for the Equity Shares through
the Book-Building Process. Our Company and the Investor Selling Shareholders, in consultation with
the BRLMs, are justified of the Offer Price in view of the above qualitative and quantitative parameters.
Investors should read the abovementioned information along with “Risk Factors”, “Business” and
“Financial Statements” on pages 22, 168 and 225, respectively, to have a more informed view. The
trading price of the Equity Shares could decline due to the factors mentioned in “Risk Factors” or any
other factors that may arise in the future and you may lose all or part of your investments.

89
