 

 

 

 

 

 

 

 

 

 

 

 

Player FY 2019 FY 2020 FY 2021 ease
Apollo Pharmac NA NA NA NA
MedPlus 24.1% 18.6% 23.8% -0.7%
Wellness Forever 17.4% 15.1% -6.4% NA®
API Holdings NA -125.1% -28.3% NA
Tata 1 mg -170.4% -160.5% -257.1% NA®
Netmeds -203.2% -252.1% NA NA

 

 

Source: DRHP, MCA, & Annual Reports, Primary Research, Secondary Research, Company filings, Technopak Analysis;
Return On Capital Employed = Earnings before Interest and Tax/ (total capital employed at the beginning of the year plus total capital employed at the end

of the year divided by 2).

Capital employed is calculated as total equity attributable to the owners of the company plus borrowings under non-current liabilities

Earnings Before Interest and Tax = Profit Before Tax plus Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RETURN ON ASSETS
Player FY 2019 FY 2020 FY 2021 Cents c020)
Apollo Pharmac NA NA NA NA
MedPlus 0.01 0.00 0.04 71.6%
Wellness Forever 0.00 -0.01 -0.06 NA”)
API Holdings NA 87 -0.23 NA”
Tata 1 mg 71.22 03 71.35 NAM
Netmeds -0.93 -0.65 NA NA.
Source;. DRHP, MCA, & Annual Reports, Primary Research, Secondary Research, Company filings, Technopak Analysis;
Return On Assets = Profit After Tax/ (Total Asset at the beginning of the year plus total assets at the end of the year divided by 2)
CURRENT RATIO
Player FY 2019 FY 2020 FY 2021
Apollo Pharmac’ NA NA NA
MedPlus: 1.3. 17 2.2
Wellness Forever 1.0 11 1.5)
API Holdings NA BZ. 1.4
Tata 1 mg 5.4 3.2 1.8
Netmeds 13 0.8 NA
Source: DRHP, MCA, & Annual Reports, Primary Research, Secondary Research, Company filings, Technopak Analysis;
Current ratio = Current Assets/ Current Liabilities
QUICK RATIO
Player FY 2019 FY 2020 FY 2021
Apollo Pharmac’ NA NA NA
MedPlus 0.2 0.4 0.4
Wellness Forever 0.3 0.4 0.7
API Holdings NA 2.8 0.9
Tata 1 mg pel. 3.0 1.8
Netmeds. 1A 0.6 NA
Source: DRHP, MCA, & Annual Reports, Primary Research, Secondary Research, Company filings, Technopak Analysis;
Quick Ratio = (Current Assets - Inventories)/Current Liabilities
BASIC EARNINGS PER SHARE
Player FY 2019 FY 2020 FY 2021
Apollo Pharmac NA NA NA
MedPlus 13) 0.2 6.0
Wellness Forever -0.3 -1.0 -6.9
API Holdings NA -0.5 -11
Tata 1 mg -52,618.6 -56,150.0 -33,599.4
Netmeds -132.6 -112.2 NA
NET WORKING CAPITAL

143
