 

 

 

 

For the period April

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Particulars Fiscal 2018 Fiscal 2019 Fiscal 2020 1, 2020 till the date
of this Prospectus
Tranche I 2.56 years
Tranche II 3.56 years
a) Expected He (eas) ‘Tranche Ill 4.56 years
Tranche IV 5.56 years
Grant I & II: 5.5%
Grant III: 6.5%
Grant IV:
@) Risk free interest rate (%) Tranche I 6.65%
Tranche II & III 6.70%
Tranche IV 6.75%
Grant V: 7.38%
Weighted average exercise prices
and weighted average fair value of
options whose exercise price
where:
Grant Il Fair value:
Tranche 1 37.43
Tranche Il 44.74
Tranche IIL 49.95
a) Exercise price equals market sg anche 1.87.16
ice! wn te dad wh wont Grant II Exercise price: & 125
- Fair Value of options granted (2
“Exercise Price) ® 5 orate
Tranche I 39.68
Tranche IL 47.58
Tranche IIL 53.37
Tranche IV 58.52
Grant III Exercise price: % 127
Grant IV:
Tranche I 38.86
Tranche 151.12
Tranche III 59.19
b) Exercise price is greater than Tranche TY 6808
s Grant IV Exercise price: 140
market price on the date of grant
- Fair Value of options granted (2
- Exercise Price ® 8 ® Grant V:
Tranche 1 47.50
Tranche Il 65.37
Tranche IIL 74.07
Tranche IV 82.60
Grant V Exercise price: 8173
Grant I: Fair value
©) Exercise price is less than Tranche I 42.82
market price on the date of grant Tranche Il 48.32
- Fair Value of options granted (%) Tranche IIL 53.26
- Exercise Price (2) Tranche IV 60.00
Grant I Exercise price: % 108
Fully diluted EPS calculated in
accordance with AS 20 ie ce tee) me
Difference between employee
compensation cost calculated
using the intrinsic value of stock
options and the employee
compensation cost that shall have * * * *
been recognized if our Bank had
used fair value of options and
impact of this difference on profits
and EPS of our Bank
Increase in profit/(loss) for the x x x x
year ( million)

 

 

 

 

96

 
