 

Particulars

 

Basic EPS
(Consolidated)

 

- As reported

())

 

- Proforma

(1.53)

 

Diluted EPS
(Consolidated)

 

- As reported

(1.53)

 

 

~ Proforma

(153)

 

Impact on the profits of the
Company and on the EPS arising
due to the difference of the fair
value of stock options over the
intrinsic value of the stock
options

Financial year 2019
Impact on profit: Profit would be less by nil
Impact on EPS:

 

Basic EPS
(Consolidated)

 

- As reported

5.58

 

- Proforma

5.58

 

Diluted EPS
(Consolidated)

 

- As reported

5.53

 

- Proforma

 

 

5.53

 

 

Financial year 2020
Impact on profit: Profit would be less by nil
Impact on EPS:

 

Basic EPS
(Consolidated)

 

- As reported

7.00

 

- Proforma

7.00

 

Diluted EPS
(Consolidated)

 

- As reported

6.90

 

 

~ Proforma

6.90

 

Financial year 2021
Impact on profit: Profit would be less by nil
Impact on EPS:

 

Basic EPS
(Consolidated)

 

- As reported

4.62

 

- Proforma

4.62

 

Diluted EPS
(Consolidated)

 

- As reported

4.55,

 

- Proforma

4.55,

 

Five-month period ended August 31, 2021
Impact on profit: Profit would be less by nil
Impact on EPS:

 

Basic EPS
(Consolidated)

 

- As reported

(153)

 

- Proforma

(153)

 

Diluted EPS
(Consolidated)

 

- As reported

(153)

 

- Proforma

 

 

(153)

 

 

 

Weighted average exercise price

 

Financial year 2012

 

95

 

 

 
