 

 

 

 

~ Proforma (1.53)
Diluted EPS

(Consolidated)

~ As reported (1.53)
- Proforma (153)

 

 

 

 

 

Impact on the profits of the Company and on | Financial year 2019
the EPS arising due to the difference of the fair | Impact on profit: Profit would be less by nil
value of stock options over the intrinsic value | Impact on EPS:
of the stock options

 

 

 

 

 

 

Basic EPS
(Consolidated)

- As reported 5.58
~ Proforma 5.58
Diluted EPS

(Consolidated)

~ As reported 5.53
~ Proforma 5.53

 

 

 

 

Financial year 2020
Impact on profit: Profit would be less by nil
Impact on EPS:

 

 

 

 

 

Basic EPS

(Consolidated)

~ As reported 7.00
- Proforma 7.00
Diluted EPS

(Consolidated)

~ As reported 6.90
~ Proforma 6.90

 

Financial year 2021
Impact on profit: Profit would be less by nil
Impact on EPS:

 

 

 

 

 

 

Basic EPS
(Consolidated)

~ As reported 4.62
~ Proforma 4.62
Diluted EPS

~ As reported 455
~ Proforma 455

 

Five-month period ended August 31, 2021:
Impact on profit: Profit would be less by nil
Impact on EPS:

 

 

 

 

 

 

Basic EPS
(Consolidated)

~ As reported (1.53)
~ Proforma (153)
Diluted EPS

~ As reported (1.53)
~ Proforma (153)

 

 

 

 

 

Weighted average exercise price and the | Financial year 2019
weighted average fair value of options whose | Weighted average exercise price (as on the date of grant) — 239.13

 

 

100

 
